Agenda - 06-21-1983 - Laserfiche WebLink

Browse Search

- - - - -- - -- . -2- Repair Existing 26 Houses Plant Plus 16 26 Houses , for School 26 Hous'es Undeveloped 16 Lots, 26 Houses , Alone Alone Lots Plus School Plus School Repair Existing 12,000 Tank Slow Release 20,000 Tank ,, 02,000 $155,150 $172,620 $204,620 $185,620 Revenue Sources *This likewise must be projected based on scope.for the one-time cost of inst, lation. Repair Existing 26 Houses Plant Plus 16 26 Houses , for School 26 Houses Undeveloped 16 Lots, 26 Houses, Alone Alone Lots, Plus School Plus School School System $32,000 Clean Water Bonds 38,787 43,155 51 ,155 46,405 (25% of Cost) Farmer's Home Grant 42,500 42,500 42,500 42,500 Farmer's Home Loan 42,500 42,500 42,500 42,500 Developer Share 32,000 36,000 Local Share (School 31 ,363 12,465 32,465 54,215 System & County) -- $32,000 $155,150 $12,465 $204,620 $185,620 Monthly Operating/Maintenance and Debt Service Cost based on the 22 Houses and School Sewage Alone Total Per Month 26 Residents Households School Chemicals and $165 $110 $55 Electricity ($4.23 per house) Operator (Assuming 200 133 67 $200 per month) ($5.12 per house) Debt Service - 570 380 190 Amortization for ($14.62 per house) 30 years at 10% for the 42,500 Farmers Home Loan Total $935 623 $312 ($23.97 per house)