8
<br /> • Wegmans store retail sales are projected to reach $83,000,000 by the end of the first
<br /> five years. The award is calculated at 50% of the total incentive based on retail sales.
<br /> • If the retail target is not achieved, the incentive payment will be reduced proportionally.
<br /> Retail Sales Projections:
<br /> 1st year $62,000,000
<br /> 2nd year $67,000,000
<br /> 3rd year $72,000,000
<br /> 4th year $78,000,000
<br /> 5th year $83,000,000
<br /> • Wegmans will maintain employment consistent with the job chart below during the term
<br /> of the incentive agreement. The award is calculated at 25% of the total incentive
<br /> based on job creation and wages.
<br /> • If the employment target is not achieved, the incentive payment will be reduced
<br /> proportionally.
<br /> Employment projections:
<br /> 1St year 2nd year 3rd year 4th year 5th year
<br /> Full Time 185 185 185 185 185
<br /> Jobs
<br /> Part time jobs 250 287 325 350 413
<br /> (approximate)
<br /> Total (Full 285 300 315 325 350
<br /> time
<br /> equivalent)
<br /> Orange County Revenue Projections:
<br /> 1St year 2nd year 3rd year 4th year 5th year TOTAL
<br /> Net New $103,782 $95,002 $86,222 $77,442 $68,662 $431,112
<br /> Property
<br /> Tax
<br /> Revenue
<br /> Sales Tax $813,426 $879,025 $944,624 $1,023,343 $1,088,941 $4,749,359
<br /> Revenue
<br /> TOTAL $917,208.3 $974,027.3 $1,030,846.3 $1,100,785.3 $1,157,603.3 $5,180,470.6
<br /> REVENU 2 2 2 2 2 0
<br /> E
<br /> Incentive ($400,000) ($400,000) ($400,000) ($400,000) ($400,000) ($2,000,000)
<br /> Payment
<br /> Project Timeline (chart)
<br /> Commissioner Jacobs asked if the square footage for this building is known.
<br /> Dan Aiken, Wegmans, said 120-130,000 square feet, and this is on the upper end of
<br /> typical for a new store. He said each store is designed individually.
<br />
|