Orange County NC Website
DocuSign Envelope ID:636AFD33-DA5C-4B55-88DC-03C0863BAFE3 t A - continued <br /> Provider's Outside Agency Application <br /> MAIN APPLICATION <br /> b.) Program Budget Detail <br /> What is the cost to deliver your project/program? List each project/program element in the table below, <br /> including the cost of each element, the quantity and unit of measure, and the subtotal for each element. <br /> Where necessary, allocate costs to the use of shared space, vehicles or equipment. <br /> Example Program: Credit Counseling Class <br /> Cost Elements Cost($) Quantity/Unit of Measure Subtotal ($) <br /> Credit Counseling Teacher–in class $25 96 hours (8 hrs/mth x 12 months) $2,400 <br /> Credit Counseling Teacher—class prep $25 48 hours(4hrs/mth x 12 mths) $1,200 <br /> Credit Counselor—one-on-one $20 120 hours (10 hrs/mth x12 mths $2,400 <br /> Materials $25 120 course packets/credit reports $3,000 <br /> Total $9,000 <br /> Complete the table below for the proiect/program for which you are requesting funds. <br /> Attach additional rows/pages, as needed. <br /> Program: Chapel Hill Residential Rehab Services <br /> Cost Elements Cost($) Quantity/Unit of measure Subtotal ($) <br /> Staff $948.12 One Bed Day(24 hours)X 365 $346,064 <br /> Utilities $53.42 One Bed Day(24 hours)X 365 $19,500 <br /> Supplies and Equipment $292.60 One Bed Day(24 hours) X 365 $106,800 <br /> Travel and Training $21.17 One Bed Day(24 hours)X 365 $7,726 <br /> Other Expenses $29.32 One Bed Day(24 hours) X 365 $10,700 <br /> Total $490,790 <br /> C.) Cost per Unit <br /> Actual 2014-15 Estimated 2015-16 Projected 2016-17 <br /> Total Cost of Program $465,810 $482,675 $490,790 <br /> Total # of Units 7201 7228 7235 <br /> Cost Per Unit $64.69 $66.78 $67.84 <br /> This Cost Per Unit must reflect the total program budget and the total number of <br /> program beneficiaries (households or persons) in this application and must be <br /> consistent with report submittals from previous years (if applicable). <br /> Main Application 1/25/2016 4:55:19 PM Page 22 of 24 <br />