Orange County NC Website
DocuSign Envelope ID:7D246B6F-37D5-48F7-99D7-98C230BA1C70 it A continued <br /> Provid Aslk' NOglCW I 'gnApplication <br /> b.) Program Budget Detail <br /> What is the cost to deliver your project/program? List each project/program element in the table below, <br /> including the cost of each element, the quantity and unit of measure, and the subtotal for each element. <br /> Where necessary, allocate costs to the use of shared space, vehicles or equipment. <br /> Example Program: Credit Counseling Class <br /> Cost Elements Cost <br /> ($)�; Quanti#Yitinituf Measure Subtotal ($) <br /> Credit Counseling Teacher–in class $25 96 hours (8 hrs/mth x 12 months) $2,400 <br /> Credit Counseling Teacher—class prep $25 48 hours (4hrs/mth x 12 mths) $1,200 <br /> Credit Counselor—one-on-one $20 120 hours (10 hrs/mth x12 mths $2,400 <br /> Materials $25 120 course packets/credit reports $3,000 <br /> Total $9,000 <br /> Complete the table below for the project/program for which you are requesting funds. <br /> Attach additional rows/pages, as needed. <br /> Program: Sentencing Plan Service <br /> Cost Elements Cost($) Quantity/Unit of measure - Subtotal ($) <br /> Expert staff-case investigation/preparation $30/hr. 7 hours X 40 cases $8,400 <br /> Intake/request records, contacts-collateral $30/hr. 3 hours X 40 cases $3,600 <br /> Analyze criminogenic factors,review history $30/hr. 2 hours X 40 cases $2,400 <br /> Consult officials, deliver-Probation interface $30/hr. 2 hours X 40 cases $2,400 <br /> Materials-copy,scan, files, electronic $30 Report material x 40 cases $1,200 <br /> Total $18,000 <br /> c.) Cost per Unit <br /> Actual 2014-15 Estimated 2015.16 Projected 2016-17 <br /> Total Cost of Program $18,000 $18,000 $18,000 <br /> Total # of Units 45 42 40 <br /> Cost Per Unit $400 $430 $450 <br /> This Cost Per Unit must reflect the total program budget and the total number of <br /> program beneficiaries (households or persons) in this application and must be <br /> consistent with report submittals from previous years (if applicable). <br /> Main Application 1/20/2016 4:35:53 PM Page 19 of 21 <br />