Orange County NC Website
DocuSign Envelope ID: EAFDD22A-03CF-43DD-BC1A-FC763196B728 2oI Lmt7 <br /> No thsude Proposed PTA r udget '; <br /> instructional Materials/Equipment <br /> *,,,9 ar„ ave ;`anzaeq,,,i ap'",'u�Cultural Enrichment 2,100.00 by 00 Arts Funds) <br /> , ,����„� <br /> �,� ,u,,,�� .,,, �� rtunatP.,Yy ,yeGS are est,or <br /> Paper 500,00 communication <br /> Total instruct rua.l Mlateriials/Equipme 2,600,00 <br /> President/Treasurer funds mostly used for <br /> PTA Administration outrea ' Reacher support <br /> Bad Checks 25.00 <br /> Bank V'ees 25,00 <br /> Hospitality 1,000,00 <br /> [Insurance 230.00 <br /> President Discretionary 750,00 <br /> Treasurer Discretionary 250.1 <br /> Total PTA Administration 2,280.00 <br /> Support for fundraisers/teacher appreciation/ <br /> School Events/Services Expenses student achievement/community nights <br /> 5th Grade Graduation Ceremony 500,00 District does not pay <br /> Book Pair 6,,.i{'.0,00 VII and out <br /> Spirit items 6„000.00 1 shirts„etc, <br /> Teacher/Staff Appreciation 1,500„00 <br /> Fall Dance 700.00 Community event <br /> Yearbook 2,500.00_ <br /> Total School i vernts/Seirvices Expenses 1 7,2 00.00 <br /> All items are to buy needed su.uppiles/materials <br /> Staff Support to support students <br /> Familly Specialist 1„500,00 Assistance for families and students <br /> Principal 500,00 <br /> Vice Principall 500,00 <br /> School Nurse 1,000,00 Needed to increase nurse allocation <br /> Al l Pro Dads 500.00 Special program <br /> PE Teacher 500.00 PE Equipment <br /> Music Teacher' 1„000„00 Music tea or purchases instruments <br /> Art Teacher 1,000.00 Art mom has supplies„etc. <br /> Professional Development 3,200,00 Per principal <br /> Teacher t•shirts 1„000 00 T shirts are more expensive this year <br /> 'Teacher Allocations 9„900.• $200 per teacher,$250 per one teacher <br /> Total Staff Support 20,600,00 <br /> Student Support <br /> 5"u'Grade muddle school'visit 300.00 District does not pay <br /> Field Trips 3,000.00 Subsidize field trips buses <br /> School extra-curricular focused on cxommunity <br /> Navigate 300.Ii outreach/builiding <br /> School extra-curricular focused on corrnirrnunity <br /> Navigators on the Move 300.1'ti) outreach's uilding <br /> Total Student Support 3900 00 <br /> Transition <br /> e wound like to be able to carry over atll funds <br /> from the Read-a-Thon to fund the folioirnng <br /> year's budget,but right now„that is not possible <br /> Carry Over funds....Read a Thon 6795 00 with all of the requests we have to fulfill, <br /> Total Transition 6 795 I <br /> Total Expenses 59050.00 <br /> Difference bet reen cash inflow and outflow -00 <br /> 2 <br />