Orange County NC Website
DocuSign Envelope ID:8D90A134-54E4-4666-915E-82C6COD24DCA <br /> Promotion $684.09 $1,000.00 $1,200.00 <br /> Scholarships $800.00 $1,000.00 <br /> Total Summer Camp Expense $4,202.47 $6,450.00 $7,200.00 <br /> Travel $300.00 $350.00 <br /> Utilities <br /> Cable $914.56 $950.00 $1,000.00 <br /> Dish Services $90.51 $400.00 $420.00 <br /> Electric $4,151.13 $4,800.00 $5,040.00 <br /> Gas $694.07 $825.00 $870.00 <br /> Internet $2,761.25 $2,670.00 $2,805.00 <br /> Telephone $1,839.17 $2,300.00 $2,415.00 <br /> Total Utilities $10,450.69 $11,945.00 $12,550.00 <br /> Video Supplies $0.00 $0.00 $0.00 <br /> Website $1,560.00 $1,000.00 $1,000.00 <br /> Streaming $5,985.00 $5,985.00 <br /> Total Expenses $305,726.74 $356,210.00 $351,125.00 <br /> Net Operating Income $12,845.00 $7,540.00 $12,330.00 <br /> Net Income $12,845.00 <br />