|
Attachment 1. Orange County Proposed 2015-16 Budget Amendment
<br /> The 2015-16 Orange County Budget Ordinance is amended as follows: 6
<br /> #2.Aging-Senior #3 Health Department
<br /> Citizen Health and Planning
<br /> #1.Social Services- Promotion Wellness Department-interfund #4.Emergency
<br /> additional revenue for of$30000
<br /> Grant-additional fund Services-receipt of
<br /> Encumbrance Budget as Amended Smart Start Subsidy balance appropnation f ,rom IT Capital Project 2015 Emergency Budget as
<br /> Original Budget Carry Forwards Budget as Amended Through BOA#8-A ($170,238);Child Day of$2,076 from General to Health Department Management Amended Through
<br /> ry g Care($654,003);and Fund to cover Original and an if$12 Performance Grant BOA#9
<br /> Veterans Services transfer of$12,1414 2
<br /> ($1,907 Approved FY 2015-16 from Health funds($52,695)
<br /> Transfer from General Department to Planning
<br /> Fund Department
<br /> Grant Project Fund
<br /> Revenues
<br /> Intergovernmental $ 697,161 $ 697,161 $ 1,640,714 $ 52,695 $ 1,693,409
<br /> Charges for Services $ 34,000 $ 34,000 $ 84,000 $ 84,000
<br /> Transfer from General Fund $ 49,120 $ 49,120 $ 127,076 $ 127,076
<br /> Miscellaneous $ - $ - $ 101,033 $ 101,033
<br /> Transfer from Other Funds $ - $ - $ 21,250 $ 2,076 $ 23,326
<br /> Appropriated Fund Balance $ - $ 30,069 $ 30,069 $ 30,069 $ 30,069
<br /> Total Revenues $ 780,281 $ 30,069 $ 810,350 $ 2,004,142 $ - $ 2,076 $ - $ 52,695 $ 2,058,913
<br /> Expenditures
<br /> NCACC Employee Wellness Grant $ - $ - $ -
<br /> Electric Vehicle Charging Stations $ - $ - $ -
<br /> Governing and Management $ - $ - $ - $ - $ - $ - $ - $ - $ -
<br /> NPDES Grant(Multi-year) $ - $ - $ - $ -
<br /> Orange-Alamance Connector(3 year) $ - $ - $ 205,162 $ 205,162
<br /> NC Tomorrow CDBG(Multi-year) $ - $ - $ - $ -
<br /> Jordan Lake Watershed Nutrient Grant $ - $ - $ - $ -
<br /> Growing New Farmers Grant $ - $ - $ -
<br /> Historic Resources Inventory Grant $ 15,000 $ 25,000 $ 40,000 $ 45,000 $ 45,000
<br /> Community and Environment $ 15,000 $ 25,000 $ 40,000 $ 250,162 $ - $ - $ - $ - $ 250,162
<br /> Child Care Health-Smart Start $ 65,574 $ 65,574 $ - $ -
<br /> Senior Citizen Health Promotion(Wellness $ 98,120 $ 2,065 $ 100,185 $ 157,935 $ 2,076 $ 160,011
<br /> CARES Grant-Aging(Multi-Year) $ - $ 897,298 $ 897,298
<br /> Reducing Health Disparities Grant(Multi-Y $ 63,000 $ 63,000 $ 56,906 $ 56,906
<br /> Triple P Initiative Grant(Multi-Yr) $ - $ - $ -
<br /> Meaningful Use Incentive Grant(Multi-Yr) $ 40,250 $ 40,250
<br /> Emergency Solutions Grant-DSS(Multi-Y $ 103,583 $ 103,583 $ 103,583 $ 103,583
<br /> Community Response Program-DSS(Mi $ 68,156 $ 68,156 $ 68,156 $ 68,156
<br /> Susan G Komen Grant $ - $ - $ - $ -
<br /> Building Futures Program-DSS(Multi-Yr) $ 366,848 3004 $ 369,852 $ 369,852 $ 369,852
<br /> Foster Youth Opportunities-DSS (1-yr,may be renewable) $ 60,000 $ 60,000
<br /> Human Services $ 765,281 $ 5,069 $ 770,350 $ 1,753,980 $ - $ 2,076 $ - $ - $ 1,756,056
<br /> Hazard Mitigation Generator Project $ - $ - $ -
<br /> Buffer Zone Protection Program $ - $ - $ -
<br /> 800 MHz Communications Transition $ - $ - $ -
<br /> Secure Our Schools-OCS Grant $ - $ - $ -
<br /> Citizen Corps Council Grant $ - $ - $ -
<br /> COPS 2008 Technology Program $ - $ - $ -
<br /> COPS 2009 Technology Program $ - $ - $ -
<br /> EM Performance Grant $ - $ - $ 52,695 $ 52,695
<br /> 2010 Homeland Security Grant-ES $ - $ - $ -
<br /> 2011 Homeland Security Grant-ES $ - $ - $ -
<br /> Justice Assistance Act(JAG)Program $ - $ - $ -
<br /> FEMA Assistance to Firefighters Grant $ - $ - $ -
<br /> Public Safety $ - $ - $ - $ - $ - $ - $ - $ 52,695 $ 52,695
<br /> Total Expenditures $ 780,281 $ 30,069 $ 810,350 $ 2,004,142 $ - $ 2,076 $ - $ 52,695 $ 2,058,913
<br /> 2
<br />
|