|
Decline in Tax Supported Debt Service ORANGE COUNTY
<br /> NORTH CAROLINA
<br /> Existing Tax Supported Debt Service Decline Existing Tax Supported Debt Service Decline
<br /> 30.0 — FY Existing Cumulative
<br /> 0
<br /> 25.0 -% ■ ■ F Debt Service Decline
<br /> Total 225,899,901
<br /> 20.0 - - - - - - - - - - - - - 2016 26,250,687 -
<br /> 15.0 - - - - - - - - - - - - - - - - - 2017 25,143,217 1,107,470
<br /> 2018 25,154,234 1,096,453
<br /> 10.0 - - - - - - - - - 2019 23,849,600 2,401,088
<br /> 2020 22,494,995 3,755,692
<br /> 2021 21,426,688 4,823,999
<br /> cfl ti ao rn o N m co ti ao rn o N m 2022 20,663,694 5,586,994
<br /> 0000000000000000000 2023 16,123,816 10,126,871
<br /> N N N N N N N N N N N N N N N N N N N
<br /> Existing Debt Service JCumulative Decline 2024 12,100,283 14,150,405
<br /> 2025 8,879,992 17,370,696
<br /> 2026 6,465,309 19,785,379
<br /> 2027 7,415,481 18,835,207
<br /> 2028 2,524,075 23,726,613
<br /> 2029 2,236,807 24,013,880
<br /> 2030 1,706,420 24,544,267
<br /> 2031 1,206,075 25,044,612
<br /> 2032 1,154,868 25,095,820
<br /> 2033 1,103,660 25,147,027
<br /> 2034 - 26,250,687
<br /> DAVENPORT&COMPANY
<br /> September 10,2015 Orange County, NC 7
<br />
|