|
LEASE FIVE YEARS
<br /> CENTEL* PER YEAR
<br /> YEAR PER MONTH
<br /> $ 5,780.00
<br /> Start-up $2,806.00 33,672.00
<br /> 1 3,501.00 42,012.00
<br /> 2 3,570.50 42,B46,00
<br /> 3 3,646.95 43,763,40
<br /> 4 3,731.05 44 772'60
<br /> 5
<br /> $212,846,00
<br /> *Since Centel is a public utility, its leasing rates are regulated by
<br /> the utilities commission. The above rates reflect an estimated increase
<br /> of IM after year one, of maintenance casts, also estimated to be
<br /> 25% of monthly payment.
<br /> TELERENT* PER YEAR
<br /> YEAR PER MONTH
<br /> 1 $2,OB5„30 $ 24,699.60
<br /> 2 2,746.30 32,955.60
<br /> 3 2,815.10 33,781..20
<br /> 4 2,890.10 34,681,20
<br /> 35688
<br /> 5 2,974.03 _ '36
<br /> $161,805.96
<br /> *The above prices reflect increases in the monthly maintenance casts
<br /> of $688.00 after year 1, guaranteed not to exceed 10% year. The
<br /> maximum increase is assumed. Telerent offered a 10 year lease, the
<br /> remaining results are below
<br /> YEAR PER MONTH PER YEAR
<br /> 6 $3,066.60 $ 36,787.20
<br /> 7 3,166.33 37,995.96
<br /> 3,277-13 39,325,56
<br /> 8 3,399.01 40,788.12
<br /> 3,533,08 42_ 32 96.96
<br /> lq
<br /> $359,09976
<br /> LEASE/PURCHASE - FIVE YEARS
<br /> CENTEL* PER YEAR
<br /> YEAR PER MONTH PER 6 MONTH PERIOD
<br /> 1 $3,168.07 $19,008.42 $ 38,015.84
<br /> 3,863.07 23,178.42 46,356.84
<br /> 3 3,932,57 24,454.12 48,108.24
<br /> 4 4,009.02 24,558.72 49— 117.44
<br /> 5 4,913.74
<br /> $228,790.20
<br /> 74,567.96
<br /> Additional 5 yr, maintenance
<br /> $303,358.16
<br /> Page 2
<br />
|