Orange County NC Website
0 <br />Exhibit B <br />Final GMP Worksheet-Animal Services Facility <br />COST BREAKDOWNS <br />Initial Bid Package Amount <br />01A Finai Cleaning $ 3,161 <br />02A Grading and Storm Drainage $ 253,850 <br />026 Site Utilities $ 167,105 <br />02C Asphalt Paving $ 173,250 <br />02D Concrete Sitework $ 146,481 <br />02F Landscaping $ 65,000 <br />03A Concrete $ 264,035 <br />04A Masonry $ • 392,798 <br />05A Steel and Metals $ 536,923 <br />06A Architectural Millwork $ 163,588 <br />07B Roofing and Siding $ 535,469 <br />08A Windows, Glass and Glazing $ 190,315 <br />09A Dyrwalt $ 260,814 <br />096 Hard Tile $ 47,433 <br />09C Acoustical $ 36,324 <br />09D Epoxy Flooring $ 79,627 <br />09F Painting $ 88,850 <br />10A General Trades $ 944,426 <br />15A Plumbing $ 1,200,000 <br />15B Fire Protection $ 69,440 <br />15C HVAC $ 1,1D2,318 <br />16A Electrical $ 537,670 <br />Value Analysis Items <br />Bid Package Amount <br />01A Finai Cleaning $ - <br />02A Grading and Storm Drainage $ - <br />026 Site Utilities $ - <br />02C Asphalt Paving $ - <br />02D Concrete 5itework $ - <br />02F Landscaping $ {1,850) <br />03A Concrete $ {2,720) <br />04A Masonry $ {1,750) <br />05A Steel and Metals $ - <br />06A Architectural Millwork $ (28,075) <br />076 Roofing and Siding $ (51,695) <br />08A Windows, Glass and Glazing $ - <br />09A Drywall $ - <br />096 Hard Tile $ (1,600) <br />09C Acoustical $ - <br />09D Epoxy Flooring $ (4,570} <br />09F Painting $ (550} <br />10A General Trades $ (243,819} <br />15A Plumbing $ (101,433} <br />156 Fire Protection $ - <br />15C HVAC $ (66,217} <br />16A Electrical $ (38,160} <br />Cost of Work $ 6,716,438 <br />GenCon $ 369,404 <br />Fee $ 268,658 <br />Total $ 7,354,500 <br />