| DRAFT SUMMARY OF SOLID WASTE FUNDING OPTIONS-YEAR 1 
<br />3/9/NI15 
<br />PER UNIT 
<br />FUNDING OPTION 
<br />FUNDING OPTION 
<br />OTHER 
<br />FUNDING 
<br />TOTAL REVENUE 
<br />REVENUE 
<br />REQUIREMENT 
<br />REVENUE REQUIREMENT DETAILCONT. 
<br />NUMBER OF 
<br />FUNDING 
<br />COMPONENT 
<br />FUNDING 
<br />COMPONENT 
<br />PER UNIT 
<br />ESTIMATED 
<br />APPRX. 
<br />ANNUAL IN[REASE/DECREASE OF FEE FROM CURRENT FEE STRUCTURE 
<br />APPRX. INCREASE / DECREASE COST PERMOMHFROMCURRENTFEE 
<br />GENERAL DESCRIPTION 
<br />DETAIL 
<br />REQUIREMENT 
<br />DETAIL 
<br />UNITS 
<br />NAME 
<br />DESCRIPTION 
<br />ANNUALFEE 
<br />MONTHLY 
<br />STRUCTURE 
<br />BASIC3� $1,707,690 
<br />Non -Residential(urban)- $47more 
<br />Non- Residential(urban) -$4 more 
<br />URBAN RECYCLING - $1,076,350 
<br />Urban Single - Family $32 loss 
<br />Urban Single - Family $31, 
<br />Indudes 
<br />MULTI FAMILY RECYCLING- $313,443 
<br />MunicipalSW 
<br />All improved units 
<br />Multi - Family (urban) -$24 more 
<br />Multi - Family (urban) -$2 more 
<br />lComprehensive Sdid 
<br />$3,498,247 
<br />SWCC- $400,764 
<br />37,409 
<br />Program Fee 
<br />located within town 
<br />$94 
<br />$8 
<br />Waite Progam fee for all 
<br />appmx. 35% 
<br />limits. 
<br />SW FUNDING OPTION 
<br />Urban units, and 1 
<br />Cort of SWCC 
<br />ql 
<br />Comprehensive Solid 
<br />and first year 
<br />$6, 208,94M1 
<br />BASIC 341- $1,049,657 
<br />Non - Residential ( rural)- $71111, 
<br />Non- R,sid,ntial(mm1) -$6more 
<br />gam 
<br />Waite Pro fee forall 
<br />Cort ofmral 
<br />RURAL RECYCLING- $750,108 
<br />Rural Sin le -Fami bside service area $221ess 
<br />g hOn cur 1- 
<br />Rural Sin Ie -Fami bside service area $21ess 
<br />g hOn cur 1- 
<br />Ruralunits. 
<br />Curbside 
<br />MULTI - FAMILY RECYCLING- 3,166 
<br />$ 
<br />RuaISW Pm gam 
<br />prove 
<br />All im dunits 
<br />ng h(1u )- 
<br />Rural Si le -Fami lsidelf curbside service area $3l more 
<br />rY h(1u )- 
<br />Rural Si le -Fami tsid, if curbside service area $3more 
<br />expansion.. 
<br />$2,710,697 
<br />SWCC - $801,528 
<br />22,994 
<br />Fee 
<br />outside town limits. 
<br />$118 
<br />$10 
<br />Multi- Family(mml)- $48m1re 
<br />Multi -Fam ily (rural) -$4 more 
<br />Yl CURBSIDE EXPANSION - $106,238 
<br />BASIC 3 -R- $2,757,347 
<br />Non - Residential (urban) - $56 more 
<br />Non - Residential (urban) - $5 more 
<br />Induces 
<br />URBAN RECYCLING- $1,076,350 
<br />Urban Single - Family- $23 1ess 
<br />Urban Single- Family -$21- 
<br />OneCo— V Wide Solid 
<br />appmx. 35% 
<br />RURAL RECYCLING- $750,108 
<br />All improved units am 
<br />Multi - Family(urban) -$33 more 
<br />Multi - Family(wban)- $3more 
<br />Waite Progam Fee for all 
<br />Cort of SWCC 
<br />MULTI - FAMILY - $316,609 
<br />Charged one single 
<br />Non - Residential (in rural curbside servicearea) - $56more 
<br />Non- Residential(in rural curbside servicearea) -$5 more 
<br />SW FUNDING OPTION 
<br />improved units located in 
<br />and first year 
<br />SWCC- $1,202,292 Vl 
<br />County -Wide SW 
<br />comprehensive fee, no 
<br />$103 
<br />$9 
<br />Non- Residential(lutside aF rural curbside service area ) - $56more 
<br />Non- R,sidontial(lutside aF rural curbside service area) -$5 more 
<br />#2 
<br />the county, no matter 
<br />cort of rural 
<br />$6,208,944 
<br />$6,208,944 
<br />CURBSIDE EXPANSION- $106,238 
<br />60,403 
<br />Program Fee 
<br />matter type, or location 
<br />Rural Sin Fami bside service area 
<br />Sing l,(in cur 1- $371ess 
<br />Rural Single - Famih (in curbside service areal- $31ess 
<br />location inside or outs i de of 
<br />Curbside 
<br />nside or outside of 
<br />Rural Single- Fam ily (lufsid,lf— Isid,s,rvic ,area)- $16m11, 
<br />Rural Single - Family (lufsid,lf— Isid,s,rvic ,area)- $1m11, 
<br />town limits ortYpe of unit. 
<br />expansion 
<br />Costs. 
<br />town limits. 
<br />Multi - Family(ruml)- $33m1re 
<br />Multi - Family(ruml)- $3more 
<br /> |