Orange County NC Website
Browse       Search
19 <br /> 2nd SUBMISSION <br /> EXHIBIT 12 <br /> ITEM 2 <br /> PROJECT HOMESTART <br /> PROJECT COSTS <br /> MARCH 23, 1995 <br /> COST NOTES TOTALS <br /> LAND IMPROVEMENTS $120,128.50 SEE APPENDED BREAKOUT $120,128.60 <br /> STRUCTURE COSTS $593,892.00 SEE APPENDED BREAKOUT $593,892.00 <br /> GENERAL REQ'S. $42,841.23 EST. AT 6% <br /> BUILDER'S OVERHEAD $15,137.23 EST. AT 2% <br /> BUILDER'S PROFIT $45,411.70 EST.AT 6% <br /> CONTINGENCY $29,694.60 EST. AT 5% STRUCTURE <br /> BOND PREMIUM $11,352.93 EST. AT 1.5% <br /> PERMITS/FEES N/A INCL.IN GENERAL REQ'S. <br /> EST. HARD COSTS $858,458.19 $85845819 <br /> DESIGN ARCH.FEE $26,395.00 <br /> INSPECTING ARCH.FEE $6,599.00 <br /> ENGINEERING FEES $16,506.00 <br /> TITLE& RECORDING $0.00 LEASED LAND <br /> LEGAL&ACCOUNTING $7,500.00 <br /> SURVEYING $2,500.00 <br /> TESTING $2,500.00 <br /> TOTAL SOFT COSTS $62,000.00 L62,000.00 <br /> FEES <br /> WATER&SEWER $12,600.00 <br /> COUNTY IMPACT FEES $6,000.00 <br /> TOTAL REG.FEES $18,600.00 $18,600.00 <br /> EQUIPMENT <br /> APPLIANCES $13,500.00 <br /> TOTAL EQUIP.COSTS $13,500.00 $13,500.00 <br /> TOTAL CONST.PROJE COSTS $952.558.19 <br />