Orange County NC Website
Option A: Lease/Purchase Hillsborough <br />Commons (HC) <br />Estimated Total Estimated Total Cost <br />Minimum Cost After Anticipated <br />Reimbursements <br />Lease amount through February 2012 $2,611,972 $1,305,986 <br />HC Upfit: <br />• County responsibility upfit costs limited <br />sustainable design (materials, lighting, low <br />flow fixtures, but no structural or parking <br />lot) <br />• Basis: 56,327square feet at $35.50 per <br />square foot, with the Landlord picking up a <br />total of $600,000 of upfit costs. <br />Sustainable Design: <br />• Additional upfit costs for sustainable <br />design elements desired if HC is <br />purchased. Includes structural changes of <br />entranceways, installation of windows, <br />changes in parking lot. <br />Purchase Option of Entire Shopping <br />Center: <br />• Purchase price, if exercised by deadline <br />of February 2012 <br />• Assumes an April 1, 2008 commencement <br />date of lease, with 3 months free rent <br />during which no rent credit is assessed, <br />thereby allowing $660,000 rent credit (44 <br />months@ $15,000/mo) <br />Upfit for Health Department at HC: <br />• Estimated upfit costs for Health <br />Department at Hillsborough Commons <br />after February 2012. <br />• Estimate is based on 30,000 square feet at <br />$175/s.f., which is the need articulate by <br />the Health Department for space in <br />Central/Northern Orange. <br />• Remaining 20,000 s.f. may be available for <br />leasing to existing tenants or other non- <br />profit or non-County agencies who may be <br />able to pay rent. <br />• Upfit of the additional 20,000 s.f. would be <br />carried out when needed. <br />$1,400,000 $700,000 <br />$600,000 $600,000 <br />$14,829,000 $11,121,750 <br />$5,250,000 $5,250,000 <br />Estimated cost to provide space for human $26,090,972 $20,377,736 <br />services delivery in Central Orange County. <br />(This supplants the need to expand the <br />Whitted Building as indicated in the space <br />study. Does not eliminate the need for <br />additional space in Chapel Hill, although the <br />proposed addition to the SHSC could be <br />smaller than the study pro osed . <br />A(_- CJ 1r11LaA4