|
T
<br /> AL COST PER STUDENT
<br /> edhricaI S Updato I S Updats, edrnlol S U b
<br /> • rt 27
<br /> • • ddl• set" Sdh001
<br /> 575•at 1993 993 1993 1993 1993 1993
<br /> __._:.A60: Tao ° _ ',_ __'700; t2oo is = ;=800 •Now I.
<br /> sludart 117 117 128 126 138 133
<br /> area M a7273 76030 -- 98280 8x200 182000 87300
<br /> cost f sq.tt 983 sEB_ 193 Note 2
<br /> rsfhtton cost 84,372.873 18,892.400 98.388.200 $7 761,800 110.330.000 1 13.940.000
<br /> dit•cl8a1, 1 10 10 10 1 10
<br /> wt. 1 10 1 10 10 1
<br /> otal consbha:ton cost 93$47.450 $8.030,880 87,883.840 99.313.920 112,838.000 $7.128,000
<br /> acres 15.73 17 22.3 22 42 10 ass,Note 3.
<br /> cost par acre 123.000 123.000 925.000 $23,000 $23.000 925.000
<br /> nd cost 9593.730 $423,000 $870,000 $350,000 $1.030.000 $230 000
<br /> devellopmard 13 15 13 13 13 13
<br /> develloWert cost $797,118 $1204.832 $1,149,878 $1,397.088 81,895,400 $1.009=
<br /> ofai coot $8,428.318 39,8x0.312 89,3x5,718 $11281.008 813,381,400 $8,447.200 •Nor 4,
<br /> otal cost ..shMort $11 180 .�3 $12,033^.. . :.. .. s1Z985 4 '
<br /> ry reference:Table 4 of the T•c rival Report
<br /> ole 1.1996 School sizes are*am OCS024 the draft 1995.2005 School Board's 110W CapIN Improvornart Plan
<br /> ote
<br /> 2Avg.NC.bLddkV cost per sq.R projected for 1995 by NC D of Pubtc know ten,School Phwrft offks.
<br /> ofe 3.Larhd cost Is kckxlod oven for adMom to extOM sltp since the bwwffl of the sorter excess land acqU2111on is poily to the hawndanes of the
<br /> ote 4.Total ,, ' tj rtan coals shown here are believed to be eorservadve In at about 80%of What the CIP has alloeatsd
<br /> e Tedmlcal Report khdcates that It Is undesimble to-charge Impact fees for the com fad83es com a olds of the schools,
<br /> MAMA.
<br /> AL COST PER DWELLING UNIT _
<br /> skxw*Per di—my 0.3 school 0.151 0.31 0.07 0.161 0.08 021 a Note S.
<br /> kdX=bn-t per school 10 10 ($219 -_.._
<br /> . �T 324_ $1,039-1� _ :
<br /> a cost school 61 877"._. - 042::@0===— 19 1 I Nor 6.
<br /> m ct two school $1.087 '^ 308 1818' 1}<
<br /> mpect fee per&YWM-Idsrollied need $1.087 Note 7.
<br /> ry retweres:Table 13 of the Tec rieal Report
<br /> o0,:MwX better aafai data,the asaen was made that the sfudwt Y dh Mbut d
<br /> all the asrent kdka of famt8ss seems somw ut heavier an the lower lip,but tie b a otosrveton whkih
<br /> need to b• with a corers.
<br /> or 8:The main a defkod In the Tedw*W R credits now home owners for the sales and taxes "a kh the near future hWdh M be u
<br /> off bonds for b fadtltes.This avoids dohbl•-c ha
<br /> ob T:At the tms of to 1993 TsdwkW R the WentMd need Into adhool CIP was for arts arbool.
<br /> e 1993 Scfhoob CIP now IdwMes needs for Blow d School i8.Wddle School 04 and an addMon to tw now SdhooL
<br /> E
<br /> ROJECTED REVENUE-TYPICAL CALCULATIONS OT FROM THE TECHNICAL REP
<br /> M*3A=W,Olg
<br /> N 1994 1994 s Nets 8.
<br /> of new x 243 145 m d fee -Idenrted need $9,374 $9,374 otalIm fee-Iden9tedrwed $2277,823 $1,359,196
<br /> obi corokuctor cost 1 $40.000,000 $19.388,041
<br /> of .ft of onskue9or , , 717,000 347.136
<br /> res.combustion cost per sq.IL $83.79 $55.79 $55.79
<br /> mpact fee-id rtMd npd, 33.42
<br /> mpect fee set at 70%of WerMed need $730 $2.39
<br /> •verve.at 70%of Wn9Md reed 3291,000 12,513.913
<br /> rots 8:CH c"M Dept pv~1904 figures for residential kAdrV pand 717,000 .ft/243 detadwd •da homes-2960 Par hems
<br />
|