|
HOBBS, UPCHURCH & ASSOCIATES, P.A.
<br />Consulting Engineers
<br />Southern Pines, NC
<br />22-Apr-14
<br />Buckhom- Mebane EDD Sewer Improvements
<br />Orange County, NC
<br />Phase 2 - West Ten Road Pump Station
<br />Opinion of Probable Costs
<br />36
<br />20" Steel casing installed on grade crossing Rail line
<br />for the proposed 8 -inch gravity sewer
<br />295
<br />LF
<br />$600.00
<br />$177,000.00
<br />37
<br />24" Steel casing installed on grade crossing 1-40 / 85
<br />for the proposed 12 -inch gravity sewer
<br />330
<br />LF
<br />$750.00
<br />$247,500.00
<br />38
<br />4'0" Diameter Manhole 6' -8'
<br />7
<br />EA
<br />$2,000.00
<br />$14,000.00
<br />39
<br />4' 0" Diameter Manhole 8' -10'
<br />S
<br />EA
<br />$2,200.00
<br />$11,000.00
<br />40
<br />4'0" Diameter Manhole 10' -12'
<br />2
<br />EA
<br />$2,550. 0
<br />$5,100.00
<br />41
<br />4'0" Diameter Manhole 12' -14'
<br />1
<br />EA
<br />$3,000.00
<br />$3,000.00
<br />42
<br />4'0" Diameter Manhole 14' -16'
<br />2
<br />EA
<br />$3,350.00
<br />$6,700.00
<br />43
<br />5'0" Diameter Manhole 16' -18'
<br />2
<br />EA
<br />$4,700.00
<br />$9,400.00
<br />44
<br />5'0" Diameter Manhole 20' -22'
<br />0
<br />EA
<br />$6,100.00
<br />$0.00
<br />45
<br />5'0" Diameter Manhole 22' -24'
<br />0
<br />EA
<br />$6,600.00
<br />$0.00
<br />46
<br />5'0" Diameter Manhole 24 -26'
<br />3
<br />EA
<br />$7,100.00
<br />$21,300.00
<br />47
<br />5'0" Diameter Manhole 26' -28'
<br />1
<br />EA
<br />$7,700.00
<br />$7,700.00
<br />48
<br />5'0" Diameter Manhole 29' -30'
<br />0
<br />EA
<br />$10,100.00
<br />$0.00
<br />49
<br />Select Fill Allowance
<br />6,000
<br />CY
<br />$18.00
<br />$108,000.00
<br />50
<br />Rock Excavation and Disposal Allowance
<br />9,500
<br />CY
<br />$65.00
<br />$617,500.00
<br />51
<br />Dewaterin Provisional
<br />1
<br />LS
<br />$30,000.00
<br />$30,000.00
<br />52
<br />1 Pump Station
<br />1
<br />LS
<br />$675,000.00
<br />$675,000.00
<br />53
<br />jPump Station Site Work
<br />1
<br />t LS
<br />$40,000.00
<br />$40,000.00
<br />Item C Sub -total
<br />$2,582,620.00
<br />Item D
<br />GravIty Llne S -2
<br />54
<br />8" PVC SDR 35 Gravity Sewer 6' -10'
<br />875
<br />LF
<br />$40.00
<br />$35,000.00
<br />55
<br />4'0" Diameter Manhole 6' -8'
<br />2
<br />EA
<br />$2,000.00
<br />$4,000.00
<br />56
<br />4' 0" Diameter Manhole 8' -10'
<br />1
<br />EA
<br />$2,200.00
<br />$2,200.00
<br />57
<br />Asphalt Open Cut and Patch
<br />930
<br />SY
<br />$50.00
<br />$46,500.00
<br />Item D Sub -total
<br />$87,700.00
<br />Item E
<br />Gravity no S4
<br />55
<br />8" PVC SDR 35 Gravity Sewer 6' -10'
<br />815
<br />LF
<br />$40.00
<br />$32,600.00
<br />56
<br />4'0" Diameter Manhole 6' -8'
<br />3
<br />EA
<br />$2,000.00
<br />$6,000.00
<br />57
<br />Asphalt Open Cut and Patch
<br />550
<br />SY
<br />$50.00
<br />$27,500.00
<br />Item E Sub -total
<br />$66,100.00
<br />Sub -total
<br />$3,970,770.00
<br />Conten envy (10 %)
<br />$397,077.00
<br />Sub -total
<br />$4,367,847.00
<br />Engineering Design / Survey / ROW Acquisition Fees
<br />$317,000.00
<br />Railroad Encroachment
<br />$30,000.00
<br />Geotechnical Report Fees Not- to-Exceed
<br />$20,000.00
<br />Wetlands Delineation Fees (Not -to- Exceed )
<br />$10,000.00
<br />Permit Fees
<br />$5,000.00
<br />Project Total
<br />$4,749,847.00'
<br />Page 2 of 2
<br />
|