|
HOBBS, UPCHURCH & ASSOCIATES, P.A.
<br />Buckhom- Mebane EDD Sewer Improvements
<br />Consulting Engineers
<br />Southern Pines, NC
<br />Orange County, NC
<br />Phase 2 - West Ten Road Pump Station
<br />Opinion of Probable Costs
<br />22 -A r -14
<br />ITEM
<br />DESCRIPTION
<br />QTY
<br />UNIT
<br />UNIT PRICE
<br />TOTAL PRICE
<br />Item A
<br />site Work
<br />1
<br />Seed & Mulch & Erosion Control
<br />14
<br />AC
<br />$4,000.00
<br />$56,000.00
<br />2
<br />Clearing and Grubbing
<br />4.5
<br />AC
<br />$3,500.00
<br />$15,750.00
<br />3
<br />Gravel for Driveways
<br />300
<br />TN
<br />$30.00
<br />$9,000.00
<br />4
<br />Asphalt O en Cut and Patch
<br />550
<br />SY
<br />$50.00
<br />$27,500.00
<br />5
<br />Concrete O en Cut and Patch
<br />100
<br />SY
<br />$90.00
<br />$9,000.00
<br />Item A
<br />Sub -total
<br />$117,250.00
<br />=tem B
<br />Forcemaln
<br />6
<br />8" PVC SDR 21 Forcemain
<br />1,200
<br />LF
<br />$35.00
<br />$42,000.00
<br />7
<br />8" 90 Degree Bend
<br />1
<br />EA
<br />$1,050.00
<br />$1,050.00
<br />8
<br />9
<br />8"22.5 Degree Bend
<br />8" Isolation Valve
<br />4
<br />EA
<br />$1,050.00
<br />$4,200.00
<br />10
<br />12" PVC SDR 21 Forcemaln
<br />1
<br />18,000
<br />EA
<br />LF
<br />$1,600.00
<br />$40.00
<br />$1,600.00
<br />$720,000.00
<br />11
<br />12" Restrained Joint D.I.P.
<br />-9
<br />600
<br />LF
<br />$70.00
<br />$42,000.00
<br />12
<br />16" ID HDPE DR Installed by Directional Bore
<br />6
<br />EA
<br />$32,500.00
<br />$195,000.00
<br />13
<br />12"90 Degree Bend
<br />0
<br />EA
<br />$1,100.00
<br />0.00
<br />$$0.00
<br />14
<br />15
<br />12"45 De ree Bend
<br />24
<br />EA
<br />$1,050.00
<br />$25,2
<br />16
<br />12" 22.5 De ree Bend
<br />10
<br />EA
<br />$1,080.0
<br />$10,800.00
<br />17
<br />12" Isolation Valve
<br />1 Isolation Restraint Joint
<br />9
<br />EA
<br />$1,650.00
<br />$14,850.00
<br />400
<br />LF
<br />$90.00
<br />$36,000.00
<br />18 Combination Air Release Valve Assembly in Manhole
<br />4
<br />EA
<br />$5,000.00
<br />$20,000.00
<br />19 Tie to Existing Manhole
<br />1
<br />EA
<br />. $4,40000
<br />$4,400.00
<br />Item BSub -total
<br />$1,117,100.00
<br />Item C
<br />�jravlty Line S-1
<br />20
<br />8" D.I.P. Class 52 Gravity. Sewer 6' -10'
<br />295
<br />LF
<br />$70.00
<br />$20,650.00
<br />21
<br />10" PVC SDR 35 .Gravity Sewer 6' -10'
<br />4,025
<br />LF
<br />$40.00
<br />$161,000.00
<br />22
<br />10" PVC SDR 35 Gravity Sewer 10' -14'
<br />0
<br />LF
<br />$50.00
<br />$0.00
<br />22
<br />10" D.I.P. Class 52 Gravity Sewer V -10'
<br />100
<br />LF
<br />$75.00
<br />$7,500.00
<br />23
<br />10" D.I.P. Class 52 Gravity Sewer 10' -12'
<br />200
<br />LF
<br />$80.00
<br />$16,000.00
<br />24
<br />10" D.I.P. Class 52 Gravity Sewer 12' -14'
<br />0
<br />LF
<br />$85.00
<br />$0.00
<br />25
<br />10" D.I.P. Class 52 Gravity Sewer 14' -16'
<br />250
<br />LF
<br />$95.00
<br />$23,750.00
<br />26
<br />10" D.I.P. Class 52 Gravity Sewer 16' -18'
<br />0
<br />LF
<br />$110.00
<br />$0.00
<br />27
<br />10" D.I.P. Class 52 Gravity Sewer 18' -20'
<br />0
<br />LF
<br />$140.00
<br />$0.00
<br />27
<br />10" D.I.P. Installed in Casin
<br />200
<br />LF
<br />$80.00
<br />$16,000.00
<br />28
<br />12" PVC SDR 35 Gravity Sewer 6-10'
<br />0
<br />LF
<br />$50.00
<br />$0.00
<br />29
<br />12" PVC SDR 35 Gravity Sewer 10' -14'
<br />0
<br />LF
<br />$75.00
<br />$0.00
<br />30
<br />12" D.I.P. Class 52 Gravity Sewer 6' -10'
<br />250
<br />LF
<br />$85.00
<br />$21,250.00
<br />31
<br />12" D.I.P. Class 52 Gravity Sewer 10' -14'
<br />100
<br />LF
<br />$110.00
<br />$11 000.00
<br />32 12"
<br />D.I.P. Class 52 Gravity Sewer 14 -18'
<br />310
<br />LF
<br />$130.00
<br />$40,300.00
<br />33 12"
<br />D.I.P. Class 52 Gravity Sewer 18' -22'
<br />0
<br />LF
<br />$250.00
<br />$0.00
<br />34 12"
<br />D.I.P. Class 52 Gravi Sewer 22' -26'
<br />1,078
<br />LF
<br />$290.00
<br />$312,620.00
<br />35 12"
<br />D.I.P. Class 52 Gravity Sewer (26' -30')
<br />0
<br />LF
<br />$350.00
<br />$0.00
<br />Page 1 of 2
<br />
|