Orange County NC Website
Attachment 1. Orange County Proposed 2013 -14 Budget Amendment <br />The 2013 -14 Orange County Budget Ordinance is amended as follows: <br />Grant Project Fund <br />Revenue. <br />Intergovernmental <br />$ 799,882 <br />S 799,882 <br />1. Social Services <br />#6 Donations <br />S 1,015,959 <br />Charges for Services <br />$ 49,914 <br />revenue for Day <br />$ 95,320 <br />#3 Department on <br />#4 Fund Balance <br />#5 Receipt of 2013 <br />totalling <br />$ 95,320 <br />Transfer from General Fund <br />$ 37,863 <br />Care ($324,639), <br />#2 Animal Services <br />Aging do <br />Aging dortatiore <br />Appropriation of <br />Emergency <br />Triangle <br />from the Triangle <br />Encumbrance <br />$ 37,863 <br />Budget as <br />Smart Subsidies <br />receipt of <br />provide <br />($3,000) to prov <br />from the <br />Management <br />Community <br />Budget as <br />Original Budget <br />Carry <br />Budget as <br />Amended <br />($185,000), LIEAP <br />Community Giving <br />music players to <br />General Fund to <br />Performance Grant <br />Fourndation and <br />Amended <br />Forwards <br />Amended <br />Through BOA #8 <br />Administration <br />funds of $1,200 to <br />low- Income <br />the <br />the Sheriffs Office <br />funds of $35,000 by <br />Friends of <br />Through BOA #1 <br />($3,436) and Crisis <br />be used for <br />persons living with <br />for the purchase of <br />Emergency <br />Li <br />the Library for <br />$ 1,125,086 <br />$ <br />$ <br />$ <br />$ <br />Intervention <br />advertising <br />dementia. <br />two (2) patrol <br />Services <br />departmental <br />assistance <br />vehicles <br />Department <br />supplies. <br />($17,217). <br />Electric Vehicle Charging Stations <br />S <br />$ <br />Grant Project Fund <br />Revenue. <br />Intergovernmental <br />$ 799,882 <br />S 799,882 <br />$ 980,959 <br />$ 35,000 <br />S 1,015,959 <br />Charges for Services <br />$ 49,914 <br />$ 49,914 <br />$ 95,320 <br />$ 95,320 <br />Transfer from General Fund <br />$ 37,863 <br />i 37,863 <br />$ 37,1111163 <br />$ 37,863 <br />Miscellaneous <br />S <br />S <br />$ <br />$ <br />Transfer from Other Funds <br />S <br />S <br />$ <br />$ <br />A ro fated Fund Balance <br />i <br />$ 10,924 <br />$ 10,924 <br />$ 10,924 <br />S 10,F2-4 <br />ota verwes <br />S 887,659 <br />$ 10,924 <br />$ 898,583 <br />$ 1,125,086 <br />$ <br />$ <br />$ <br />$ <br />$ 35,000 <br />S <br />$ 1180,066 <br />Expenditures <br />NCACC Employee Wellness Grant <br />$ <br />$ <br />$ <br />Electric Vehicle Charging Stations <br />S <br />$ <br />$ <br />Governl and Management <br />i <br />S <br />$ <br />$ <br />$ <br />S <br />NPDES Grant MultF ar <br />$ - <br />S <br />$ <br />$ <br />NC Tomorrow CDBG (Multi-year) <br />S - <br />$ <br />$ <br />$ <br />Jordan Lake Watershed Nutrient Grant <br />S <br />$ <br />$ <br />Growl New Farmers Grant <br />S <br />$ <br />i <br />Commun and Environment <br />- <br />$ - <br />$ <br />$ <br />$ <br />S <br />$ <br />$ <br />$ <br />S <br />Chill Care Health - Smart Start <br />$ 65,574 <br />$ 65,574 <br />$ 65,574 <br />S 65,574 <br />Scattered Site Housing Grant <br />$ <br />$ <br />$ <br />Carrboro Growl Healthy Kids Grant <br />$ <br />$ <br />S <br />Healthy Carolinians <br />$ - <br />$ <br />$ <br />Health& Wellness Trust Grant <br />$ <br />$ <br />$ <br />Senior Citizen Health Promotiorr(Well <br />$ 96,863 <br />$ 6,207 <br />S 103,070 <br />$ 103,070 <br />$ 103,070 <br />Dental Health - Smart Start <br />S <br />$ <br />$ <br />Intensive Home Visiting <br />$ <br />$ <br />$ <br />Human Rights & Relations HUD Grant <br />$ 272,063 <br />$ 272,063 <br />$ 453,140 <br />$ 453,140 <br />Senior Citizen Health Promotion (MU I�Yr <br />$ <br />S 45,408 <br />$ 45,406 <br />SeniorNet Program (Multi-Year) <br />$ <br />$ <br />$ <br />Enhanced Chili Services Coord -SS <br />$ <br />$ <br />$ <br />Diabetes Education Program (Mult FYeer <br />$ <br />$ <br />$ <br />S is Crops Grant <br />$ <br />$ <br />$ <br />Local Food Initiatives Grant <br />$ <br />$ <br />S <br />Reducing Health Disparities Grant (M <br />$ 83,574 <br />$ 83,574 <br />S 83,574 <br />$ 83,574 <br />Emergency Solutions Grant- DSS(Mulli <br />-Yr) <br />$ 4,716 <br />$ 4,716 <br />S 4,716 <br />$ 4,716 <br />FY2009Recove ActHPRP <br />$ <br />S <br />$ <br />Community Response Program - DSS <br />$ 67,774 <br />$ 67,774 <br />$ 67,774 <br />$ 67,774 <br />Building Futures Program - DSS (Mutt" <br />$ 301,811 <br />$ 301,811 <br />$ 301,811 <br />$ 301,811 <br />Human Services <br />897,659 <br />$ 10,924 <br />696 589 <br />$ 1,125.06 <br />$ - <br />S - <br />$ <br />- <br />$ - <br />$ - <br />$ 1,125,066 <br />Hazard Mitigation Gerx:rator Project <br />$ <br />$ <br />$ <br />Buffer Zone Protection Program <br />$ <br />$ <br />$ <br />800 MHz Communications Transition <br />$ <br />$ <br />$ <br />Secure Our Schools - OCS Grant <br />$ <br />$ <br />S <br />Citizen Corps Council Grant <br />$ <br />$ <br />S <br />COPS 2008 Technology Program <br />$ <br />S <br />$ <br />COPS 2009 Technology Program <br />$ <br />S <br />i <br />EM Performance Grant <br />$ <br />$ <br />S 35,000 <br />$ 35,000 <br />2010 Homeland Security Grant- ES <br />$ <br />$ <br />$ <br />2011 Homeland Security Grant - ES <br />$ <br />$ <br />$ <br />Justice Assistance Act (JAG) Program <br />$ <br />$ <br />$ <br />FEMA Assistance to Fira Mers Grant <br />$ <br />$ <br />S <br />Publb Safe <br />$ - <br />$ - <br />S <br />S <br />S <br />$ <br />$ <br />S <br />$ 35,000 <br />$ <br />S 30 <br />otalExPendlturea <br />$ 887,659 <br />$ 10,024 <br />8 <br />$ <br />$ <br />$ <br />$ 35,000 <br />S <br />60,066 <br />