Attachment 1. Orange County Proposed 2013 -14 Budget Amendment
<br />The 2013 -14 Orange County Budget Ordinance is amended as follows:
<br />Grant Project Fund
<br />Revenue.
<br />Intergovernmental
<br />$ 799,882
<br />S 799,882
<br />1. Social Services
<br />#6 Donations
<br />S 1,015,959
<br />Charges for Services
<br />$ 49,914
<br />revenue for Day
<br />$ 95,320
<br />#3 Department on
<br />#4 Fund Balance
<br />#5 Receipt of 2013
<br />totalling
<br />$ 95,320
<br />Transfer from General Fund
<br />$ 37,863
<br />Care ($324,639),
<br />#2 Animal Services
<br />Aging do
<br />Aging dortatiore
<br />Appropriation of
<br />Emergency
<br />Triangle
<br />from the Triangle
<br />Encumbrance
<br />$ 37,863
<br />Budget as
<br />Smart Subsidies
<br />receipt of
<br />provide
<br />($3,000) to prov
<br />from the
<br />Management
<br />Community
<br />Budget as
<br />Original Budget
<br />Carry
<br />Budget as
<br />Amended
<br />($185,000), LIEAP
<br />Community Giving
<br />music players to
<br />General Fund to
<br />Performance Grant
<br />Fourndation and
<br />Amended
<br />Forwards
<br />Amended
<br />Through BOA #8
<br />Administration
<br />funds of $1,200 to
<br />low- Income
<br />the
<br />the Sheriffs Office
<br />funds of $35,000 by
<br />Friends of
<br />Through BOA #1
<br />($3,436) and Crisis
<br />be used for
<br />persons living with
<br />for the purchase of
<br />Emergency
<br />Li
<br />the Library for
<br />$ 1,125,086
<br />$
<br />$
<br />$
<br />$
<br />Intervention
<br />advertising
<br />dementia.
<br />two (2) patrol
<br />Services
<br />departmental
<br />assistance
<br />vehicles
<br />Department
<br />supplies.
<br />($17,217).
<br />Electric Vehicle Charging Stations
<br />S
<br />$
<br />Grant Project Fund
<br />Revenue.
<br />Intergovernmental
<br />$ 799,882
<br />S 799,882
<br />$ 980,959
<br />$ 35,000
<br />S 1,015,959
<br />Charges for Services
<br />$ 49,914
<br />$ 49,914
<br />$ 95,320
<br />$ 95,320
<br />Transfer from General Fund
<br />$ 37,863
<br />i 37,863
<br />$ 37,1111163
<br />$ 37,863
<br />Miscellaneous
<br />S
<br />S
<br />$
<br />$
<br />Transfer from Other Funds
<br />S
<br />S
<br />$
<br />$
<br />A ro fated Fund Balance
<br />i
<br />$ 10,924
<br />$ 10,924
<br />$ 10,924
<br />S 10,F2-4
<br />ota verwes
<br />S 887,659
<br />$ 10,924
<br />$ 898,583
<br />$ 1,125,086
<br />$
<br />$
<br />$
<br />$
<br />$ 35,000
<br />S
<br />$ 1180,066
<br />Expenditures
<br />NCACC Employee Wellness Grant
<br />$
<br />$
<br />$
<br />Electric Vehicle Charging Stations
<br />S
<br />$
<br />$
<br />Governl and Management
<br />i
<br />S
<br />$
<br />$
<br />$
<br />S
<br />NPDES Grant MultF ar
<br />$ -
<br />S
<br />$
<br />$
<br />NC Tomorrow CDBG (Multi-year)
<br />S -
<br />$
<br />$
<br />$
<br />Jordan Lake Watershed Nutrient Grant
<br />S
<br />$
<br />$
<br />Growl New Farmers Grant
<br />S
<br />$
<br />i
<br />Commun and Environment
<br />-
<br />$ -
<br />$
<br />$
<br />$
<br />S
<br />$
<br />$
<br />$
<br />S
<br />Chill Care Health - Smart Start
<br />$ 65,574
<br />$ 65,574
<br />$ 65,574
<br />S 65,574
<br />Scattered Site Housing Grant
<br />$
<br />$
<br />$
<br />Carrboro Growl Healthy Kids Grant
<br />$
<br />$
<br />S
<br />Healthy Carolinians
<br />$ -
<br />$
<br />$
<br />Health& Wellness Trust Grant
<br />$
<br />$
<br />$
<br />Senior Citizen Health Promotiorr(Well
<br />$ 96,863
<br />$ 6,207
<br />S 103,070
<br />$ 103,070
<br />$ 103,070
<br />Dental Health - Smart Start
<br />S
<br />$
<br />$
<br />Intensive Home Visiting
<br />$
<br />$
<br />$
<br />Human Rights & Relations HUD Grant
<br />$ 272,063
<br />$ 272,063
<br />$ 453,140
<br />$ 453,140
<br />Senior Citizen Health Promotion (MU I�Yr
<br />$
<br />S 45,408
<br />$ 45,406
<br />SeniorNet Program (Multi-Year)
<br />$
<br />$
<br />$
<br />Enhanced Chili Services Coord -SS
<br />$
<br />$
<br />$
<br />Diabetes Education Program (Mult FYeer
<br />$
<br />$
<br />$
<br />S is Crops Grant
<br />$
<br />$
<br />$
<br />Local Food Initiatives Grant
<br />$
<br />$
<br />S
<br />Reducing Health Disparities Grant (M
<br />$ 83,574
<br />$ 83,574
<br />S 83,574
<br />$ 83,574
<br />Emergency Solutions Grant- DSS(Mulli
<br />-Yr)
<br />$ 4,716
<br />$ 4,716
<br />S 4,716
<br />$ 4,716
<br />FY2009Recove ActHPRP
<br />$
<br />S
<br />$
<br />Community Response Program - DSS
<br />$ 67,774
<br />$ 67,774
<br />$ 67,774
<br />$ 67,774
<br />Building Futures Program - DSS (Mutt"
<br />$ 301,811
<br />$ 301,811
<br />$ 301,811
<br />$ 301,811
<br />Human Services
<br />897,659
<br />$ 10,924
<br />696 589
<br />$ 1,125.06
<br />$ -
<br />S -
<br />$
<br />-
<br />$ -
<br />$ -
<br />$ 1,125,066
<br />Hazard Mitigation Gerx:rator Project
<br />$
<br />$
<br />$
<br />Buffer Zone Protection Program
<br />$
<br />$
<br />$
<br />800 MHz Communications Transition
<br />$
<br />$
<br />$
<br />Secure Our Schools - OCS Grant
<br />$
<br />$
<br />S
<br />Citizen Corps Council Grant
<br />$
<br />$
<br />S
<br />COPS 2008 Technology Program
<br />$
<br />S
<br />$
<br />COPS 2009 Technology Program
<br />$
<br />S
<br />i
<br />EM Performance Grant
<br />$
<br />$
<br />S 35,000
<br />$ 35,000
<br />2010 Homeland Security Grant- ES
<br />$
<br />$
<br />$
<br />2011 Homeland Security Grant - ES
<br />$
<br />$
<br />$
<br />Justice Assistance Act (JAG) Program
<br />$
<br />$
<br />$
<br />FEMA Assistance to Fira Mers Grant
<br />$
<br />$
<br />S
<br />Publb Safe
<br />$ -
<br />$ -
<br />S
<br />S
<br />S
<br />$
<br />$
<br />S
<br />$ 35,000
<br />$
<br />S 30
<br />otalExPendlturea
<br />$ 887,659
<br />$ 10,024
<br />8
<br />$
<br />$
<br />$
<br />$ 35,000
<br />S
<br />60,066
<br />
|