Orange County NC Website
Attachment 1. Orange County Proposed 2013 -14 Budget Amendment <br />The 2013 -14 Orange County Budget Ordinance is amended as follows: <br />Grant Project Fund <br />Revenues <br />Intergovernmental <br />$ 799,882 <br />$ 799,882 <br />1. Social Services <br />#6 Donations <br />$ 1,015,959 <br />Charges for Services <br />$ 49,914 <br />revenue for Day <br />$ 95,320 <br />#3 Department on <br />#4 Fund Balance <br />#5 Receipt of 2013 <br />totalling $1,250 <br />$ 95,320 <br />Transfer from General Fund <br />$ 37,863 <br />Care ($324,639), <br />#2 Animal Services <br />$ 37,863 <br />Appropriation of <br />Emergency <br />$ 37,863 <br />Miscellaneous <br />Smart Subsidies <br />receipt of <br />Aging donations <br />$58,130 from the <br />Management <br />from the Triangle <br />Encumbrance <br />Bud et as <br />g <br />Bud etas <br />g <br />($185,000), LIEAP <br />Community Giving <br />($3,000) to provide <br />General Fund to <br />Performance Grant <br />Community <br />Budget as <br />Original Budget <br />Carry <br />Amended <br />Amended <br />Administration <br />funds of $1,200 to <br />music players to <br />the Sheriff's Office <br />funds of $35,000 by <br />Fourndation and <br />Amended <br />Forwards <br />Through BOA #6 <br />($3,436) and Crisis <br />be used for <br />low- income <br />for the purchase of <br />Emergency <br />Carrboro Friends of <br />Through BOA #7 <br />$ - <br />$ - <br />$ - <br />$ - <br />Intervention <br />advertising <br />persons living with <br />two (2) patrol <br />Services <br />the Library for <br />assistance <br />dementia. <br />vehicles <br />Department <br />departmental <br />($17,217). <br />Electric Vehicle Charging Stations <br />$ - <br />supplies. <br />Grant Project Fund <br />Revenues <br />Intergovernmental <br />$ 799,882 <br />$ 799,882 <br />$ 980,959 <br />$ 35,000 <br />$ 1,015,959 <br />Charges for Services <br />$ 49,914 <br />$ 49,914 <br />$ 95,320 <br />$ 95,320 <br />Transfer from General Fund <br />$ 37,863 <br />$ 37,863 <br />$ 37,863 <br />$ 37,863 <br />Miscellaneous <br />$ <br />$ <br />$ <br />$ <br />Transfer from Other Funds <br />$ <br />$ <br />$ <br />$ <br />Appropriated Fund Balance <br />$ - <br />$ 10,924 <br />$ 10,924 <br />$ 10,924 <br />$ 10,924 <br />Total Revenues <br />$ 887,659 <br />$ 10,924 <br />$ 898,583 <br />$ 1,125,066 <br />$ - <br />$ - <br />$ - <br />$ - <br />$ 35,000 <br />$ - <br />$ 1,160,066 <br />Expenditures <br />NCACC Employee Wellness Grant <br />$ - <br />$ - <br />$ - <br />Electric Vehicle Charging Stations <br />$ - <br />$ - <br />$ - <br />Governing and Management <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ <br />N FIDES Grant (M ulti -year) <br />$ - <br />$ - <br />$ - <br />$ - <br />NC Tomorrow CDBG (Multi -year) <br />$ - <br />$ - <br />$ - <br />$ - <br />Jordan Lake Watershed Nutrient Grant <br />$ - <br />$ - <br />$ - <br />Growing New Farmers Grant <br />$ - <br />$ - <br />$ - <br />Community and Environment <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />Child Care Health - Smart Start <br />$ 65,574 <br />$ 65,574 <br />$ 65,574 <br />$ 65,574 <br />Scattered Site Housing Grant <br />$ - <br />$ - <br />$ - <br />Carrboro Growing Healthy Kids Grant <br />$ - <br />$ - <br />$ - <br />Healthy Carolinians <br />$ - <br />$ - <br />$ - <br />Health & Wellness Trust Grant <br />$ - <br />$ - <br />$ - <br />Senior Citizen Health Promotion(Welln <br />$ 96,863 <br />$ 6,207 <br />$ 103,070 <br />$ 103,070 <br />$ 103,070 <br />Dental Health - Smart Start <br />$ - <br />$ - <br />$ - <br />Intensive Home Visiting <br />$ - <br />$ - <br />$ - <br />Human Rights & Relations HUD Grant <br />$ 272,063 <br />$ 272,063 <br />$ 453,140 <br />$ 453,140 <br />Senior Citizen Health Promotion (Multi -Yr) <br />$ - <br />$ 45,406 <br />$ 45,406 <br />SeniorNet Program (Multi -Year) <br />$ - <br />$ - <br />$ - <br />Enhanced Child Services Coord -SS <br />$ - <br />$ - <br />$ - <br />Diabetes Education Program (Multi -Year) <br />$ - <br />$ - <br />$ - <br />Specialty Crops Grant <br />$ - <br />$ - <br />$ - <br />Local Food Initiatives Grant <br />$ - <br />$ - <br />$ - <br />Reducing Health Disparities Grant (Mu <br />$ 83,574 <br />$ 83,574 <br />$ 83,574 <br />$ 83,574 <br />Emergency Solutions Grant- DSS (Multi <br />-Yr) <br />$ 4,716 <br />$ 4,716 <br />$ 4,716 <br />$ 4,716 <br />FY2009 Recovery Act HPRP <br />$ - <br />$ - <br />$ - <br />Community Response Program - DSS <br />$ 67,774 <br />$ 67,774 <br />$ 67,774 <br />$ 67,774 <br />Building Futures Program - DSS (Multi <br />$ 301,811 <br />$ 301,811 <br />$ 301,811 <br />$ 301,811 <br />Human Services <br />$ 887,659 <br />$ 10,924 <br />$ 898,583 <br />$ 1,125,066 <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ 1,125,066 <br />Hazard Mitigation Generator Project <br />$ - <br />$ - <br />$ - <br />Buffer Zone Protection Program <br />$ - <br />$ - <br />$ - <br />800 MHz Communications Transition <br />$ - <br />$ - <br />$ - <br />Secure Our Schools - OCS Grant <br />$ - <br />$ - <br />$ - <br />Citizen Corps Council Grant <br />$ - <br />$ - <br />$ - <br />COPS 2008 Technology Program <br />$ - <br />$ - <br />$ - <br />COPS 2009 Technology Program <br />$ - <br />$ - <br />$ - <br />EM Performance Grant <br />$ - <br />$ - <br />$ 35,000 <br />$ 35,000 <br />2010 Homeland Security Grant- ES <br />$ - <br />$ - <br />$ - <br />2011 Homeland Security Grant- ES <br />$ - <br />$ - <br />$ - <br />Justice Assistance Act (JAG) Program <br />$ - <br />$ - <br />$ - <br />FEMA Assistance to Firefighters Grant <br />$ - <br />$ - <br />$ - <br />Public Safety <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ - <br />$ 35,000 <br />$ - <br />$ 35,000 <br />Total Expenditures <br />$ 887,659 <br />$ 10,924 <br />$ 898,583 <br />$ 1,125,066 <br />$ - <br />$ - <br />$ - <br />$ - <br />$ 35,000 <br />$ - <br />$ 1,160,066 <br />