|
Attachment�. Orange County Proposed 2013-14 Budget Amendment
<br /> The 2013-14 02nge Counfy Budget OMinance is amended as Polbws: 5
<br /> �.ww^�� .sa,a s.mc.> «io eocc Mnw.a
<br /> �I , <Pn9recNqM NiOeaWenaMm q . ectlA�afsRararenue � . wN�Sernas M99haillOePN� WaNOnlISP5950
<br /> Bud Nas M.R aiqaPenumtl Ma. iq, mrCmlaoaycre Lderysavcas �
<br /> EIICYTbIL11C 9 mwiueaidesslea 09�f9�evenueelwtlea rrM�emmt RHw�'MCmmvnMY If 2B3BWIanGSmM i�cMP�dERRe �°�^NdeENlmal ^cwqdWdtlwl ramCamniwann BYtl9Hi!
<br /> 9ua ta. ��aea xesaww.n.,�.q
<br /> Or191nNBUEg�t acan7l 9� Is19,i3a neMn enreMmrom���a I�dtlnsd o aame+rce qa stenlax5s000l .r.wxrtlwtl�lH�sal iuwa`� crNimMd4urte� aCr�mcamal4'M memqama«Ww 1lmentled
<br /> Rm�n0e0 ThrvuqhBOAN2• F'°^Gieninda'°°`B $°'°�'�"'�`�°' wnx0��aan,�� ssaas'naryen ww�an.rMpaw p IarCrervWResa. °i� nma.R3000� 7hrou hBOR0.1
<br /> � forvpld6 prnanUOn(EtAS��md RanalmWtllnass Comun�Y �oAM(SChOP)IUnUS evcnbeLamy O
<br /> C Wu^^�^�TIUnM Grml OEOFR. CwnMEautlem 11✓u9�reYenue an MeWmicOY�ew. TrnYan�0an1 (Ste33) s M+irTxM
<br /> (3&OOOy ���� 5����'M'
<br /> �St0,00%.
<br /> c.m�wna
<br /> Rewnue
<br /> Pro T�x�a S 7�B7175iI 1 S 1797]]522 f 179737i22 .S i S i S 1 ' S - i S i S 1]Y7]7537
<br /> SWaTUUS S 17.190,iN i S 77.790.i/e S 17.1f0.74t f i S i i S i S S i S 77790,iN
<br /> LlcensemdPe�mNs t sis,aaa T L 313,OC7 f SIS,OU4 { - S S - { f - S f - S • S S 1 ]1�000
<br /> y� eVSmmsnW { i]707,t50 S i 13,707650 { 75,029,708 S t�{51 S S =,it6 { S i,a+eea { - S 71,500 { • { { S i8b8lBS9
<br /> Ch ��MIMrNe� S g43��M3 1 S 1,33�HJ S 89M,]04 S 7t,131 i S { { S i f 7,!]] f S 1 gi 077
<br /> Y�vet6nantEamM a f 10D,000 i 706000 S 10l,000 i - i S f S - f - f • f i S S 106000
<br /> MbaManbus S 79871! 1 78877! S H96tC i •000 { {74i S 7007 { S S S �73 1
<br /> TfMSMS fiom OMw FunAS f 1 Ul�.104 L 1.Wi 340 t 1 05�,9U6 t - f - S - S S 7,Obt 1D0
<br /> FundB�lanu f S,1l077� S b,190,111 S 6,717,857 S • S • f 1 f 5797,657
<br /> vMUw S 1l7,777Mg f S 717.77J,199 S 7lf711,t24 S �s.5l� 1 S 3,1N S i 1,54slOt S t,75f i 1�,507 { 7.BSJ S - S f 791,72�,T66
<br /> E Xves
<br /> ' WvemM 6Mm��mMt { 569N,2N S S 1S,l61,2N S 16991,211 L t f t f - S S - S S S { 1lY81,311
<br /> �qyg���� j 176/6778 f S 778t877B f 77646778 f - S S • S f • i i - S • i S 1 17l16778
<br /> Commun 6 EnNronmMll S 7,70J,T�5 5 f 7.703 �5 S ���.�g f - f S l,188 S S - S f � f - S S i� 711 07!
<br /> HumNlBVMe�s S 37 5l,it] S - S 71ASf,i1] { 72776877 S 76,7�! f = S S i.a4e,ew S - S 7!,l01 f • i 9 i »oeo,eu
<br /> pupke S l7.MS.J7� S - i 77,M5�7� S 2157l,ES� i f S f i S • S { 1,837 S - S - 1 27,b39lW
<br /> Cull�n i R�:nttlon { 9Q1C� f i 1+t96 fUt S 2 l8,B9� f f f 1 S L 1,762 i f S S S 2 6 860
<br /> . Etlucatlan f 682t !OS S �6 !9l02 S �Btt8t9Y j 3 S S - S f i S S S S !8 !9/O!
<br /> Tnn�h�sOUt { bN1,Oi6 S S 72086 S 827l.T84 S `'__�_�
<br /> TOWWn�NFUndApplopNtlon S 7l7,77lA9! S - S 127,77i 99 j 7�9711,!!I S 7i.SN f i 2788 f S 134!!0! i {.76t { 7l,607 S 1.BSD { - S { 781]t 18!
<br /> f S S F S i i i f - i i i - S i t
<br /> sws w.+a wnd
<br /> R�wnu.s
<br /> SWs i Fae� S 6,]77.]N i 5,777 3�7 S 5]T7,]{7 S 3 377 7{7
<br /> Inh o mr�hl S 197.000 f 7l7.000 S 197,000 { 187000
<br /> MleaWnwuf S 7t7,70d S 1�77�5 S 7t7,706 { 3000 S il0706
<br /> LICMSaf 8 Pvmb S 107 000 S 10�OOY f 107 OOB S 70]OOB
<br /> Ylhnatonkvash�wb i 25,500 i 35,500 S 75,600 L 2550Y
<br /> Fnln GMMI Fund Matlon O S 7 lBBA98 i 1,t69,Ife S 1�iB,�88 f i li9,{B6
<br /> A bE Fund BaI�nC� f 6,586A2� 3 S,SN,12J S 5 S%A2� ; 6,688�37
<br /> VMUw � S 1]�Sd,i77 f S �aaae)1 f 1]�Se,pt { S 1 S - 1 S S { S 1000 j - f 173l8 77
<br /> Ex Ottum
<br /> G�nxM3wkv S 17�56 77 f� i3,3b6A77 S 77�SB.�i7 { ].000 S 17.758,177
<br /> I
<br />
|