Orange County NC Website
ur[ ti Memorandum <br /> 4 <br /> Ccngxna*w OfAbove Ondans <br /> At recent LarOM Owners Group meetings, the members have expressed an interest in utilizing a <br /> combination of larKW reserves and a tipping fee Increase to overcome the revenue defer. The <br /> following table shows the range of options assuming an Wmase in tipping fees on December 1, 1997. <br /> Tip Fee ftrMte EAL Tip Fee Rev From Fund Bdsnoe TOW Rabe" Rom" t I In 'g l 'I! <br /> 10 1 ip I I Find Gdonco% <br /> Find Bdwza of <br /> $D ton = 557.03 31122M 3.0% <br /> $1 PWIM 362'DO x704su :367 S1e3. 43% <br /> s2 ton :106,000 3�5ZOOD 5�7,0� ZM7.>a?9 5.7% <br /> 33 tan 5157" s199.MD 5337.00D 327aA M 7.1% <br /> M per ton I S210A00 147= $W.00D 3322M 8.59E <br /> i7 ton 1 3367.MD 10. W— M.420 128% <br /> The table assumes a December 1, 19%. I crease;a January 1, 1997,Increase would result in 57,500 <br /> less revenue for each$1 per ton increase. If tipping fees increase on December 1,the fiscal year <br /> 1996-97 cost to local govemments for each$1 per ton increase Ir the tipping fee would be as foligm <br /> (based on 1985.96 tonnage): <br /> GOMM&* $1 hrxaese $2 ftAM se $3#x nmm $4#resew . <br /> Cant )= $ 4,000 3 8,000 $12.000 $16,000 <br /> Chapel HE $13,300 $26,600 $39.900 $53,200 <br /> HWslX upit S 2.500 S 5,000 S 7,500 $10,000 <br /> Orange County $ 6,000 $12,000 $18,000 $24,000 <br /> Rommmu datlon <br /> In order to overoorne the projected revenue deficit.we recommend utilizing a cornbira ion of tipping <br /> fee ina+eases.program ctds and urdesignated hM balance as maws: <br /> ROM Reconwmx ed Ch RdKW <br /> Tipping t=ee Increases 82Ron Wood SM Waste $66,500 <br /> effective 12-1- $$Ron Construction Wemoltiion 338.500 <br /> Program Reductions ENT*u to Spring Newsletter $17,000 <br /> Etirrtinate Food Waste Program $17,000 Ar-O <br /> Fund Balance (J9e Fund Balance as Revenue $218.000 "Ad <br /> TOTAL $357.000 <br /> The m"Ok" wWOdWm ted fund balance, after using the $218,000, is esdmded at $251,929. or <br /> 6.896 of the brAN total apanibg budget We believe the$2 per ton Upping fee irtdesse would allow <br /> the !anal$$! to rw.m i. compsltive wNh odw disposal-AwMdes and M* the fiscal kWW on locxt <br /> Bove rin wd and p k#de hmulers. However,we note that for Ing year 1997-98,the absence of ash <br /> and the remaining undesigniOd fiord balance w7 likely Mine the Owners Croup to consider <br /> addibor>al tipping In ink,program reductions,or other potential soi ncos of revenue. <br />