|
43
<br />Appendix 3
<br />Facilities Market Value and Financial Stress Table
<br />ANNUAL COM V-S IAARKET PENT
<br />gwiding
<br />Age
<br />%9— F.
<br />i so FrI
<br />Ty� nf
<br />Remtal Sp�
<br />S 11.3n
<br />Sts kAenmw
<br />cost,
<br />TI-r—t v—
<br />Estkne--d
<br />Annual
<br />owtal G�r-
<br />lases' ,
<br />uld" Coat
<br />-tanitodal
<br />CbSC
<br />M
<br />AmLW Cos-�
<br />c A—W
<br />Cwt. `so FT
<br />Mdel I ientd Uml
<br />9 i"m
<br />Z=
<br />2 - ZK-
<br />:1
<br />dfi�
<br />24.4210
<br />I z;7rIEM
<br />3�7K
<br />S ,8S3
<br />5 11:1.3-M-1
<br />S M43ru-
<br />MOSS
<br />S_-
<br />Z-
<br />gi,ft-fl
<br />I -
<br />$ 22.Gr-r
<br />St 2�2-9
<br />fi-
<br />7 R!L
<br />$ 23F.C-00
<br />_
<br />�%!r, ;�i i
<br />p
<br />0,-, D
<br />V,-,,7 An
<br />3KC
<br />p� ir
<br />-"PP
<br />Z-84S
<br />3
<br />s
<br />s'g-I
<br />Sl-sl
<br />m.
<br />S�Q.--2
<br />s M
<br />9 40 -,-A
<br />SHIS�51--
<br />S"
<br />sl&�70
<br />wa
<br />s
<br />Z3
<br />s
<br />s -2,34,
<br />$r
<br />IM
<br />SA3
<br />sl?.eoa
<br />�.&9
<br />j M
<br />S 4C-5-1
<br />I IS�wAM�, M
<br />24
<br />tl-..XQ
<br />B
<br />di=m
<br />5. 9-13
<br />F
<br />W 33
<br />WFAIC
<br />SKI.Q85-
<br />OCS&I
<br />v&I.-i 53
<br />STO
<br />5 ZQ
<br />b- I=,,, A= r___
<br />q
<br />---fl-
<br />I'ln
<br />=�_
<br />;Nn
<br />:"q -R
<br />i39- qvd
<br />9p
<br />sA-;,
<br />--%!Is D,eloli- r
<br />w e �i�, aTi EW, vz- G�Mer
<br />30-
<br />'_.`e32
<br />28.612
<br />s
<br />a
<br />_-q
<br />-eke
<br />V T,? -33
<br />$29.686
<br />171. lK
<br />4 3
<br />$146.ZK1
<br />S23.02a
<br />V9.78-
<br />_1. . °3G c
<br />SE�I.ArA
<br />� .89,
<br />WAD
<br />1,
<br />WZP-O'
<br />=-
<br />514
<br />V&-
<br />-vv �l
<br />4
<br />4-5 T 9
<br />5
<br />drl�
<br />sM.235
<br />515-R,3116
<br />V4 Q-3`3
<br />Mt-2-H
<br />SS-S.H2
<br />WO. I19 19
<br />SKA-928
<br />V
<br />II4-20
<br />W?t:tr�.: Aqf
<br />W;
<br />ig.M
<br />Q
<br />PDO
<br />vlli7g
<br />V
<br />s 12 !1 &W
<br />S, M7 91
<br />s 1'i,
<br />9 , W. I
<br />sil
<br />12
<br />29-
<br />': V' es, �.w4d m
<br />P•Llic Dele nd
<br />Ml-
<br />30-
<br />7,539
<br />L
<br />3
<br />3
<br />Acv
<br />M.415
<br />S3. , --
<br />$C
<br />V,
<br />s al
<br />:1 1. 9--Xq
<br />2
<br />912.2�A
<br />$11.311
<br />sb;��
<br />1122-4
<br />S296A
<br />54-1. 1 C7
<br />9
<br />V
<br />Ea
<br />3._ ®t
<br />P,DTM M F MM & 4,5 P W-V-q
<br />22
<br />0.01
<br />-FA
<br />Mammlalle"Lw
<br />so
<br />18-.; K
<br />$i7;
<br />s I S. DW
<br />I 6. C-A a
<br />1,-.1992
<br />i�T
<br />1 c
<br />thigr per
<br />17
<br />1
<br />IM.
<br />X16!;2
<br />-11
<br />I-Mll
<br />Ic
<br />R- S-j
<br />+
<br />TAT,
<br />-a
<br />%27
<br />V4.c�05
<br />2
<br />LB.- -6
<br />V
<br />6-20
<br />�q - Ho �m r17=+4E�-
<br />L_: =s
<br />I
<br />I
<br />I wl
<br />CAPITAL COSTS--DEPRECIAMON VS., REPLACEMENT COSTS
<br />F��rwng
<br />CmpmaWm and
<br />s Z-356
<br />I -
<br />5 I&CM
<br />& 72140-1
<br />S 11.3n
<br />S 12 - K, -,
<br />$ K.GOLI
<br />s 1,50-9
<br />5.9114
<br />b 3O .M-0
<br />4398
<br />1 71. E
<br />$ 3- .314
<br />9 i"m
<br />f7�nQE
<br />5 -53W
<br />=1 5 D -
<br />i � 1 1 -1 ri
<br />I z;7rIEM
<br />3�7K
<br />S ,8S3
<br />5 11:1.3-M-1
<br />S M43ru-
<br />Ats
<br />Ea
<br />$ '-;Z1,-3d
<br />1 -6D-
<br />I -
<br />$ 22.Gr-r
<br />St 2�2-9
<br />S 12-AS
<br />$ 23F.C-00
<br />9516
<br />s S--I.gc-c
<br />& 4384
<br />3KC
<br />8-55
<br />-"PP
<br />i -
<br />; CQQ9
<br />s
<br />s'g-I
<br />Q 1 a
<br />9 6,447
<br />S Bi5i 6
<br />s M
<br />9 40 -,-A
<br />J'ZA.977
<br />S 4C,n -:
<br />$ 2 K-.
<br />s
<br />3 11 7X,
<br />s
<br />s -2,34,
<br />$
<br />44
<br />�13- �20C
<br />--1-0711
<br />5
<br />S 4C-5-1
<br />i
<br />M i t. p, a, 6� a I G E 3 af Gra n g c r, L, L-Tf
<br />usea kx e! me mm q& OsNe Facflme, aJ m a! rTc- -r�.
<br />- , - -m. ' - 1 1-r m, dial ot'
<br />Du -C- lr� LFm�d A-%e tyre E,�wr-�- mal a�� Aqm�- V�,� Buil ci m w aH cufvf ta h�v e 5 si-mv �,- qz� .1 -,z w-ace,
<br />offi s es we ---enw Qrwmj, thwmlu aim -M�cdazm d a-Mi i� inclu ueid wifti -tp c�ze � llsbwiotp;p "- �-,BE * Fe -�.
<br />abate is ala, 17'am
<br />
|