|
Existing Tax Supported Debt Summary
<br />School Component
<br />General County Component
<br />FY
<br />Principal
<br />.. l
<br />FY
<br />Principal
<br />Interest
<br />Total
<br />Total
<br />115,041,699
<br />30,087,795
<br />145,129,494
<br />Total
<br />75,916,460
<br />22,001,818
<br />97,918,278
<br />2014
<br />11,130,389
<br />5,072,584
<br />16,202,973
<br />2014
<br />5,872,802
<br />3,013,869
<br />8,886,671
<br />2015
<br />11,188,004
<br />4,562,464
<br />15,750,468
<br />2015
<br />5,651,251
<br />2,799,284
<br />8,450,535
<br />2016
<br />10,735,086
<br />3,707,571
<br />14,442,657
<br />2016
<br />5,745,257
<br />2,556,582
<br />8,301,838
<br />2017
<br />10,680,798
<br />3,292,475
<br />13,973,273
<br />2017
<br />5,319,396
<br />2,362,898
<br />7,682,294
<br />2018
<br />10,388,841
<br />2,846,591
<br />13,235,432
<br />2018
<br />6,297,629
<br />2,155,571
<br />8,453,200
<br />2019
<br />9,709,097
<br />2,431,455
<br />12,140,552
<br />2019
<br />6,366,534
<br />1,911,889
<br />8,278,423
<br />2020
<br />9,693,358
<br />2,068,952
<br />11,762,310
<br />2020
<br />6,379,241
<br />1,660,833
<br />8,040,073
<br />2021
<br />8,843,164
<br />1,703,884
<br />10,547,048
<br />2021
<br />7,195,741
<br />1,416,934
<br />8,612,675
<br />2022
<br />8,505,936
<br />1,355,080
<br />9,861,016
<br />2022
<br />7,421,800
<br />1,135,358
<br />8,557,157
<br />2023
<br />7,352,164
<br />996,289
<br />8,348,453
<br />2023
<br />4,946,703
<br />809,714
<br />5,756,418
<br />2024
<br />5,503,526
<br />684,928
<br />6,188,455
<br />2024
<br />3,433,276
<br />603,718
<br />4,036,993
<br />2025
<br />3,269,911
<br />454,114
<br />3,724,025
<br />2025
<br />2,918,760
<br />447,756
<br />3,366,516
<br />2026
<br />2,241,362
<br />334,176
<br />2,575,538
<br />2026
<br />1,834,243
<br />343,268
<br />2,177,510
<br />2027
<br />3,256,539
<br />201,131
<br />3,457,670
<br />2027
<br />2,686,421
<br />242,077
<br />2,928,498
<br />2028
<br />443,776
<br />112,608
<br />556,384
<br />2028
<br />846,280
<br />165,464
<br />1,011,744
<br />2029
<br />443,776
<br />94,857
<br />538,633
<br />2029
<br />634,280
<br />135,577
<br />769,858
<br />2030
<br />443,776
<br />73,778
<br />517,554
<br />2030
<br />634,280
<br />105,449
<br />739,729
<br />2031
<br />443,776
<br />52,698
<br />496,474
<br />2031
<br />634,280
<br />75,321
<br />709,601
<br />2032
<br />443,776
<br />31,619
<br />475,395
<br />2032
<br />634,280
<br />45,192
<br />679,473
<br />2033
<br />324,643
<br />10,540
<br />335,183
<br />2033
<br />464,006
<br />15,064
<br />479,070
<br />DAVENPORT & COMPANY
<br />I �u, 4 '- � �
<br />September 26, 2013 Orange County, NC 27
<br />
|