|
21
<br /> EFLAND-CHEEKS ELEMENTARY SCHOOL PARK
<br /> ESTIMATE OF PROBABLE PHASE-I CONSTRUCTION COST
<br /> PHASE-1 DEVELOPMENT
<br /> All
<br /> 1 CLEARING AND GRUBBING 4.3 AC $3,500.00 $14,875.00
<br /> 2 GATES (ENTRY& EXIT LANES) 1.0 LS $6,000.00 $6,000.00
<br /> 3 GRADING/EROSION CONTROL 42,000.0 CY $3.00 $126,000.00
<br /> 4 STORM DRAINAGE 1.0 LS $40,000.00 $40,000.00
<br /> 5 CONCRETE CURB AND GUTTER 1,310.0 LF $10.00 $13,100.00
<br /> 6 ASPHALT PAVEMENT 2,390.0 SY $10.00 $23,900.00
<br /> 7 NATURE TRAILS 1,850.0 LF $10.00 $18,500.00
<br /> 8 CONCRETE WALKS 29,050.0 SF $2.50 $72,625.00
<br /> 9 LARGE SHELTER 1.0 EA $45,000.00 $45,000.00
<br /> 10 ENTRANCE SIGN 1.0 EA $12,000.00 $12,000.00
<br /> 1 1 11 BASKETBALL COURTS (CONC.) 3.0 EA $14,000.00 $42,000.00
<br /> 12 BACKSTOP (1 FIELD) 1.0 EA $5,000.00 $5,000.00
<br /> 3 GOAL$ (2 MIDGET FIELDS) 4.0 EA $3,600.00 $14,400.00
<br /> 14 PLAYGROUNDS 2.0 EA $15,000.00 $30,000.00
<br /> 15 RELOCATED PLAYGROUND 1.0 EA $5,000.00 $5,000.00
<br /> 16 DEMOLITION 1.0 LS $4,000.00 $4,000.00
<br /> 17 SITE FURNISHINGS 1.0 LS $6,000.00 $6,000.00
<br /> 18 SEEDING 3.9 AC $2,500.00 $9,750.00
<br /> 19 2" PVC PIPE 250.0 LF $6.00 $1,500.00
<br /> 20 VALVES 1.0 EA $2,500.00 $2,500.00
<br /> 21 WATER FOUNTAINS 1.0 EA $3,000.00 $3,000.00
<br /> 22 ELECTRICAL 10 LS $5,000.00 $5,000.00
<br /> 23 RELOCATE ELECTRICAL POLE 1.0 LS $2,500.00 $2,500.00
<br /> E24 MOBILIZATION 0.05 % $517,050.00 $25,852.50
<br /> 25 CONTINGENCY 0.10 % $542,902.50 $54,290.25
<br /> TOTAL COST $597,192.75
<br />
|