|
Buckhorn Area North of 1-85 and Efland Sewer System Improvements Project
<br /> Orange County, North Carolina
<br /> Central Efland Final Adjustment of Installed Quantities
<br /> Actual Actual Installed Quantity
<br /> Item Item Qty Unit Bid Bid Total Installed Total Variance
<br /> Quantity Total Variance
<br /> No. Quantity
<br /> 38 Fine Grading,Seeding and Mulching 12 AC $1,800.00 $21,600.00 12.00 $ 21,600.00 0.00 $ -
<br /> 39 Trench Rock Excavation 2500 CY $50.00 1$125,000.00 5606.66 $ 280,333.00 3106.66 $ 155,333.00
<br /> 40 Installing#57 Washed Stone 2500 TON $17.00 1 $42,500.00 313.96 $ 5,337.32 -2186.04 $ (37,162.68)
<br /> 41 Installing#67 Washed Stone 2500 TON $17.00 $42,500.00 75.00 $ 1,275.00 -2425.00 $ (41,225.00)
<br /> 42 Installing Crusher Run,CABC 2000 TON $22.50 $45,000.00 1690.11 $ 38,027.48 -309.89 $ (6,972.53)
<br /> Asphalt Drives Cut and Patch Heavy
<br /> 43 Duty 1000 1 SY $28.05 $28,050.00 586.02 $ 16,437.86 -413.98 $ (11,612.14)
<br /> Asphalt Roads Cut and Patch Heavy
<br /> 44 Duty-6" 750 SY $55.00 $41,250.00 137.74 $ 7,575.70 -612.26 $ (33,674.30)
<br /> Asphalt Roads Cut and Patch Heavy
<br /> 45 Duty-8" 1500 SY $68.75 $103,125.00 386.43 $ 26,567.06 -1113.57 $ (76,557.94)
<br /> 46 Installing 1"1-2 Overlay 2000 SY $10.38 $20,760.00 1987.34 $ 20,628.59 -12.66 $ (131.41)
<br /> Replacing Concrete Drives,Sidewalk
<br /> 47 and other Concrete 1500 SY 1 $53.00 $79,500.00 278.00 $ 14,734.00 -1222.00 $ (64,766.00)
<br /> 48 Silt Fence 7500 LF $1.72 $12,900.00 4038.00 $ 6,945.36 -3462.00 $ (5,954.64)
<br /> 49 Outlet Protection 5 EA $150.00 $750.00 3.00 $ 450.00 -2.00 $ (300.00)
<br /> 50 Gravel Arch Filters 5 EA $300.00 $1,500.00 2.00 $ 600.00 -3.00 $ (900.00)
<br /> 51 Temporary Ditch Liner 250 LF $4.00 $1,000.00 0.00 $ - -250.00 $ (1,000.00)
<br /> Erosion Control Blankets(6.67 feet
<br /> 52 wide) 14000 LF $1.40 $19,600.00 7011.44 $ 9,816.02 -6988.56 $ (9,783.98)
<br /> 52A Turf Reinforcement Matting 1500 LF $2.00 $3,000.00 0.00 $ - -1500.00 $ (3,000.00)
<br /> 53 Rock Check Dams 40 EA 1 $150.00 $6,000.00 28.00 $ 4,200.00 -12.00 $ (1,800.00)
<br /> 54 Class B Rip Rap 300 TON $45.00 $13,500.00 72.85 $ 3,278.25 -227.15 $ (10,221.75)
<br /> 55 Class I Rip Rap 100 TON $45.00 $4,500.00 100.00 $ 4,500.00 0.00 $ -
<br /> 56 Select Backfill 4000 CY $3.00 $12,000.00 4066.66 $ 12,199.98 66.66 $ 199.98
<br /> 57 12"RCP 200 LF $35.00 $7,000.00 52.00 $ 1,820.00 -148.00 $ (5,180.00)
<br /> 58 15"RCP 800 LF $34.00 $27,200.00 156.00 $ 5,304.00 -644.00 $ (21,896.00)
<br /> 59 18"RCP 160 LF $36.00 $5,760.00 24.00 $ 864.00 -136.00 $ (4,896.00)
<br /> 60 24"RCP 40 LF $46.00 $1,840.00 0.00 $ - -40.00 $ (1,840.00)
<br /> 61 36"RCP 20 LF $70.00 $1,400.00 0.00 $ -20.00 $ (1,400.00)
<br /> 62 Class C Concrete 24 CY $145.00 $3,480.00 0.00 $ -24.00 $ (3,480.00)
<br /> 63 Flowable Fill 700 CY $85.00 $59,500.00 0.00 $ -700.00 $ (59,500.00)
<br /> Site Clean up of Temporary Erosion
<br /> 64 Control Measures 1 LS $2,000.00 $2,000.00 100% $ 2,000.00 0.00 $
<br /> 65 Testing of 8"Sanitary Sewers 1 LS 1 $1,000.00 $1,000.00 100% $ 1,000.00 0.00 $ -
<br /> 4"PVC Service Connections(No Road
<br /> 66 Crossings) 600 LF $48.00 $28,800.00 1145.00 $ 54,960.00 545.00 $ 26,160.00
<br /> 4"PVC Service Connections(Cross State
<br /> 67 Roads) 2250 LF $26.50 $59,625.00 902.00 $ 23,903.00 -1348.00 $ (35,722.00)
<br /> 6"PVC Service Connections(No Road
<br /> 68 Crossings) 150 1 LF $58.00 $8,700.00 132.00 $ 7,656.00 -18.00 $ (1,044.00)
<br /> 6"PVC Service Connections(Cross State
<br /> 69 Roads) 500 LF $64.00 $32,000.00 208.00 $ 13,312.00 -292.00 $ (18,688.00)
<br /> 4"DIP Service Connections(No Road
<br /> 70 Crossings) 150 LF $60.00 $9,000.00 377.00 $ 22,620.00 227.00 $ 13,620.00
<br /> 4"DIP Service Connections(Road
<br /> 71 Crossings) 225 LF $37.00 $8,325.00 301.00 $ 11,137.00 76.00 $ 2,812.00
<br /> 6"DIP Service Connections(No Road
<br /> 72 Crossings) 100 LF 1 $70.00 $7,000.00 132.00 $ 9,240.00 32.00 $ 2,240.00
<br /> Page 2 of 3
<br />
|