� Hobbs Upchurch Associates
<br /> .NpYfC:
<br /> 6nginaering I planning I suer.:,.in v,
<br /> Suckhorn-Mebane EDD Phase 2
<br /> Sewer Improvements to serve the Efland Community
<br /> Orange County,NC
<br /> Pref rninary Cost Estimate
<br /> to Quantity Untt Price Extended Cosh
<br /> 10-inch SDR 35 Sanitary Sewer 2,300 If $60,00
<br /> $138,000.0__0
<br /> _...__ $
<br /> 10-inch DI Sanitary Sewer
<br /> _......_..... _ ry 300 If ._................. $75:00 ._......._----$22,500.00
<br /> 4-foot Diameter Manhole 10 ea $2,750,0.0 $27,500.00
<br /> 8"PVC SDR 21 Forcemain ` 1,400 if_ $18.00 $25,200.00
<br /> 8"CL 250 D1 Forcemain 360 If $35.00 $12,600.00
<br /> 10"PVC SDR 21 Forcemain 6,950 If $22.00 $152,900.00
<br /> .... _._.._...._--- -.__._..__..._..........-. _..........
<br /> 10"CL 250 DI Forcemain 500 ea $50.00 -_� $25,000.00
<br /> 10"ID HDPE Installed by Directional Bore 1,750 If $450.00 $787,500.00
<br /> 16"Steel Casing Installed by Bore 280 If $200,00 - $56,000.00
<br /> 20"Steel Casing Installed by Bore&Jack 380 If _ $250.0_0 _ $95,000.00
<br /> 20"Steel Casing Installed on Grade by Bore& 60 If $3SD.00 F $21,000.00
<br /> Jack
<br /> Tie to Existing Forcemain__ 1 Is $3,000.00 $3,000.00
<br /> _._... .._...._..
<br /> Existing Pump Station Modifications 1 Is $75,000.00 $75,000.00
<br /> - -----.._ ..._ .. .. - --- - --- ..�..�...__ -- ---- --
<br /> Duplex Submersible Pump Station -- _ 1 Is $195,000.00 $195,000.00
<br /> Standby Em_'_e_r_ge`n'c__V Generator J 1 Is $60,000.00 $60,000.00
<br /> Clearing 2.25 ac $4,000.00 $9,000.00
<br /> Select Fill 1,500 cy -- - $20.00 $30,000.00
<br /> Asphalt open cut&Patch T - _ 240 s lam— -$50.00 $12,000.00
<br /> Concrete Drive Removal&Replacement 25 sal $350.00 $8,750.00
<br /> Seed Mulch&Erosion Control 8.50 ac 1 $3,000.00 $25;500.00
<br /> Total Estimated Construction Cost: $1,781,450.00
<br /> _..........._................-........__....................._.._.._._._.-_ __...... ......._.......--._..._..-.__._...
<br /> Construction Contingency: $178,145.00
<br /> Survey: $18,000.00
<br /> .......................:............
<br /> _....__.....___. --------
<br /> Engineering Design: $133,600.00
<br /> Construction Administration&Inspection: $115,800.00
<br /> R/R Encroachment $25,000.00
<br /> -......_._.-._.. _ ..._....._.........._ — ...............-..__......_..._......
<br /> Easement Acquisition $1010W.00
<br /> Permits --- -- -----------
<br /> $2,000.00
<br /> ITotal Estimated Project Cost: $2,263,995.00
<br /> T.910.692.6016 i F:910.892.7342 13008W BROAD STREET I SOUTHERN PINES,NO 20387 I WWW.HOBBSUPCHURCH.COM
<br /> SUPERIOR PERFORMANCE THROUGH INNOVATIVE DESIGN
<br />
|