Orange County NC Website
Browse       Search
Attachment 2 6 <br /> Year-To-Date Budget Summary <br /> Fiscal Year 2012-13 <br /> Paul Laughton: <br /> $24,597 to cover remaining <br /> General Fund Budget Summary costs of Pay and Class Study <br /> allocation;$49,327 to cover <br /> Original General Fund Budget $180,002,.776 2nd Primary Election costs <br /> (BOA#1);$25,500 to cover <br /> Additional Revenue Received Through Sheriff Office vehicle <br /> Budget Amendment#10 (May 21, 2013) purchase(BOA#1); <br /> Grant Funds $363,090 $904,367 to resolve matter <br /> Non Grant Funds $5,949,334 with NC 911-Board regarding <br /> past use of E911 Funds(BOA <br /> General Fund-Fund Balance for Anticipated #2-A);$104,397 to help with <br /> Appropriations i.e. Encumbrances $781,630 purchase of OSSI-CAD <br /> General Fund-Fund Balance Appropriated to System(BOA#2-B);$43,310 <br /> to cover additional hours and <br /> Cover Anticipated and Unanticipated days of early voting period <br /> Expenditures $5,237,186 (BOA#3);$380,000 to <br /> establish a Historic Rogers <br /> Total Amended General Fund Budget $192,334,016 <br /> g Road Community Center <br /> Dollar Change in 2012-13 Approved General Capital Project(BOA#3-B); <br /> Fund Budget $12,331,2401 $40,000 for an increased <br /> % Change in 2012-13 Approved General Fund allocation $Pretrial Services <br /> (BOA#4);$50,000 for a <br /> Budget 6.85% Needs Assessment for the <br /> VIPER system(BOA#4); <br /> Authorized Full Time Equivalent Positions $19,350 for carry forward <br /> budgeted funds from FY 11- <br /> Original Approved General Fund Fula Time 12(BOA#4),$10,000 to <br /> Equivalent Positions 801.425 establish the Community <br /> OriOriginal Approved Other Funds Full Time Giving Fund , Orange <br /> 9 Pp County;$150,000 for <br /> Equivalent Positions 86.750 construction of Rogers Road <br /> Position Reductions during Mid-Year 3.000) Community Center(BOA#4); <br /> Additional Positions Approved Mid-Year 3.500 $75,261 to upgrade AV <br /> pP equipment at SHSC(BOA#4- <br /> Total Approve Full-Time-Equivalent B);$147,000 to hire 2 new <br /> Positions for Fiscal Year 2012-13 888,675 staff in Emergency Services <br /> (BOA#4-C);$100,000 to <br /> Paul Laughton: establish a Community Loan <br /> 3.0 FTE Time-limited Fund for water/sewer <br /> Grant positions within the connections(BOA#4-D); <br /> DSS Homelessness Grant $3,000,000 for OPEB funding <br /> (BOA#4-E);$25,000 to <br /> Paul Laughton: support the Health <br /> .50 FTE Medical Office DeparbnenYs Nicotine <br /> Assistant position approved Replacement Therapy pilot <br /> on 1/24/13 as part of a project(BOA#7);$89,077 to <br /> reclassifying and reallocation purchase 27 portable radios <br /> of epsting budgeted funds (BOA#8-A) <br /> within the Health Dept;3.0 <br /> FTE Time-limited positions in <br />