Orange County NC Website
�1� <br />Table 3. Total Estimated Revenue Years One — Three Area 5 Annexation Area <br />Revenue <br />Year 1 <br />Year 2 <br />Year 3 <br />Property Taxes — <br />All Funds <br />$945,300 <br />$9451300 <br />$945,300 <br />(99% Collection) <br />Property Taxes — <br />General Fund Portion <br />$7231344 <br />$7231300 <br />$723,300 <br />(99% Collection Rate) <br />Electric <br />Franchise/Natural Gas <br />$211700 <br />$21, 704 <br />$215700 <br />Excise Tax <br />Sales Tax <br />$29,600 <br />$30400 <br />$3100 <br />.Beer and Wine Tax <br />$21700 <br />$2,700 <br />$21700 <br />Telecommunications Tax <br />$91200 <br />$9,200 <br />$9,204 <br />Video Programming <br />$9,204 <br />$95240 <br />$91204 <br />Distribution <br />Solid Waste Disposal Tax <br />$400 <br />$400 <br />$400 <br />Powell Bill <br />$211000 <br />$213000 <br />$21,044 <br />Total Revenue <br />$1,039,100 <br />$1,039,900 <br />$11040,100 <br />