it
<br /> 18
<br /> Buckhorn -Mebane EDD Sewer Improvements Phase 2
<br /> Orange County,NC
<br /> Preliminary Cost Estimates (Revised 8-2-12)
<br /> Sewer Improvements Segment 2:Line S-3
<br /> Description of Item Quantity Unit Unit Price Extended Price
<br /> 18" PVC SDR 35 Gravity Sewer(6'-8') 492 LF $90.00 $44,280.00
<br /> 18" PVC SDR 35 Gravity Sewer(8'-10') 2,907 LF $97.50 $283,432.50
<br /> 18" PVC SDR 35 Gravity Sewer(10'-12') 550 LF $112.50 $61,875.00
<br /> 18" PVC SDR 35 Gravity Sewer(12'-14') 61 LF $127.50 $7,777.50
<br /> 18" D.I.P. Class 52 Gravity Sewer(0'-6') 325 LF $95.00 $30,875.00
<br /> 18" D.I.P. Class 52 Gravity Sewer(6'-8') 418 LF $105.00 $43,890.00
<br /> 18" D.I.P. Class 52 Gravity Sewer(8'-10') 414 LF $112.50 $46,575.00
<br /> 18" D.I.P. Class 52 Gravity Sewer(10'-12') 533 LF $127.50 $67,957.50
<br /> 18" D.I.P. Class 52 Gravity Sewer(12'-14') 760 LF $142.50 $108,300.00
<br /> 18" D.I.P. Class 52 Gravity Sewer(14'-16') 650 LF $157.50 $102,375.00
<br /> 18" D.I.P. Class 52 Gravity Sewer(16'-18') 315 LF $172.50 $54,337.50
<br /> 18" D.I.P. Class 52 Gravity Sewer(18'-20') 525 LF $180.00 $94,500.00
<br /> 18" D.I.P. Class 52 Gravity Sewer(20'-22') 475 LF $187.50 $89,062.50
<br /> 18" D.I.P. Class 52 Gravity Sewer(22'-24') 200 LF $200.00 $40,000.00
<br /> 18" D.I.P. Class 52 Gravity Sewer(24'-26') 275 LF $212.50 $58,437.50
<br /> 18" D.I.P. Installed in Casing 90 LF $110.00 $9,900.00
<br /> 4' 0" Diameter Manhole(6'-8') 5 EA $2,000.00 $10,000.00
<br /> 4' 0" Diameter Manhole(8'-10') 3 EA $2,250.00 $6,750.00
<br /> 4' 0" Diameter Manhole (10'-12') 19 EA $2,500.00 $47,500.00
<br /> 4' 0" Diameter Manhole(12'-14') 5 EA $3,000.00 $15,000.00
<br /> 4' 0" Diameter Manhole(14'-16') 4 EA $3,500.00 $14,000.00
<br /> 4' 0" Diameter Manhole(16'-18') 4 EA $4,250.00 $17,000.00
<br /> 4' 0" Diameter Manhole(18'-20') 1 EA $5,000.00 $5,000.00
<br /> 4' 0" Diameter Manhole(20'-22') 4 EA $5,750.00 $23,000.00
<br /> 4' 0" Diameter Manhole(22'-24') 3 EA $6,250.00 $18,750.00
<br /> 4' 0" Diameter Manhole(24'-26') 1 EA $7,000.00 $7,000.00
<br /> 4' 0" Diameter Manhole(26'-28') 2 EA $7,750.00 $15,500.00
<br /> 36" Steel Casing(Bored&Jacked) 90 LF $525.00 $47,250.00
<br /> Gravel for Driveways 15 TN $25.00 $375.00
<br /> Clearing and Grubbing 5 AC $4,000.00 $20,000.00
<br /> Seed&Mulch&Erosion Control 12.25 AC $3,500.00 $42,875.00
<br /> Subtotal Construction Cost $1,433,575.00
<br /> Construction Contingency $144,000.00
<br /> Construction Administration/Inspection $87,000.00
<br /> Total Project Cost $1,664,575.00
<br />
|