17
<br /> Buckhorn- Mebane EDD Sewer Improvements Phase 2
<br /> Orange County, NC
<br /> Preliminary Cost Estimates (Revised 8-02-12)
<br /> Sewer Improvements Segment 1:Lines S-1 &S-2
<br /> Description of Item Quantity Unit Unit Price Extended Price
<br /> 12" PVC SDR 35 Gravity Sewer(6'-8') 340 LF $60.00 $20,400.00
<br /> 12" PVC SDR 35 Gravity Sewer(8'-10') 1,048 LF $65.00 $68,120.00 l
<br /> 12" PVC SDR 35 Gravity Sewer(10'-12') 518 LF $75.00 $38,850.00
<br /> 12" PVC SDR 35 Gravity Sewer(12'-14') 25 LF $85.00 $2,125.00
<br /> 12" D.I.P. Class 52 Gravity Sewer(8'-10') 822 LF $75.00 $61,650.00
<br /> 12" D.I.P. Class 52 Gravity Sewer(10'-12') 762 LF $85.00 $64,770.00
<br /> 12" D.I.P. Class 52 Gravity Sewer(12'-14') 875 LF $95.00 $83,125.00
<br /> 12" D.I.P. Class 52 Gravity Sewer(14'-16') 1,145 LF $105.00 $120,225.00
<br /> 12" D.I.P. Class 52 Gravity Sewer(16'-18') 327 LF $115.00 $37,605.00
<br /> 12" D.I.P. Class 52 Gravity Sewer(18'-20') 25 LF $120.00 $3,000.00
<br /> 12" D.I.P. Installed in Casing 400 LF $75.00 $30,000.00
<br /> 8" PVC SDR 35 Gravity Sewer(8'-10') 1600 LF $50.00 $80,000.00
<br /> 8" PVC SDR 35 Gravity Sewer(10'-12') 550 LF $60.00 $33,000.00
<br /> 4' 0" Diameter Manhole (10'-12') 17 EA $2,500.00 $42,500.00
<br /> 4' 0" Diameter Manhole(12'-14') 7 EA $3,000.00 $21,000.00
<br /> 4' 0" Diameter Manhole(14'-16') 2 EA $3,500.00 $7,000.00
<br /> 4'0"Diameter Manhole(14'-16')with Outside Drop 1 EA $4,500.00 $4,500.00
<br /> 4' 0" Diameter Manhole(16'-18') 2 EA $4,250.00 $8,500.00
<br /> 4' 0" Diameter Manhole (18'-20') 3 EA $5,000.00 $15,000.00
<br /> 4' 0" Diameter Manhole (20'-22') 1 EA $5,750.00 $5,750.00
<br /> 24" Steel Casing(Bored&Jacked) 140 LF $425.00 $59,500.00
<br /> 24" Steel Casing(Bored &Jacked) for I-85 1 LS $485,000.00 $485,000.00
<br /> Stream Crossings (Type 1) 2 EA $3,500.00 $7,000.00
<br /> Stream Crossing(Type 2) 1 LS $12,000.00 $12,000.00
<br /> Gravel for Driveways 85 TN $25.00 $2,125.00
<br /> Tie to Existing Manhole 1 LS $3,500.00 $3,500.00
<br /> Clearing and Grubbing 4.10 AC $4,000.00 $16,400.00
<br /> Seed &Mulch&Erosion Control 7.52 AC $3,500.00 $26,320.00
<br /> Subtotal Construction Cost $1,358,965.00
<br /> Construction Contingency $136,000.00
<br /> Construction Administration/Inspection $82,000.00
<br /> Total Project Cost $1,576,965.00
<br />
|