16
<br /> Buckhorn- Mebane EDD Water Improvements Phase 2
<br /> Orange County, NC
<br /> Preliminary Cost Estimates (Revised 8-2-12)
<br /> Water Improvements:Lines W-1, W-2, and W-3
<br /> Item Description Quantity Unit Unit Price Extended Price
<br /> 16" D.I.P. Water Main 12,568 LF $60.00 $754,080.00
<br /> 16" Restrained Joint D.I.P 571 LF $100.00 $57,100.00
<br /> 18" HDPE Directional Bore 882 LF $120.00 $105,840.00
<br /> 12" D.I.P. Water Main 2,267 LF $45.00 $102,015.00
<br /> 16"x12" Reducer 4 EA $500.00 $2,000.00
<br /> 16" 90 Degree Bend 5 EA $600.00 $3,000.00
<br /> 16" 45 Degree Bend 12 EA $550.00 $6,600.00
<br /> 16" 22.5 Degree Bend 7 EA $550.00 $3,850.00
<br /> 12" 90 Degree Bend 2 EA $550.00 $1,100.00
<br /> 12" 45 Degree Bend 2 EA $535.00 $1,070.00
<br /> 16"x12" Tee 1 EA $650.00 $650.00
<br /> 16"x6" Tee 10 EA $650.00 $6,500.00
<br /> 12"x12" Tee 1 EA $625.00 $625.00
<br /> 12"x6" Tee 2 EA $600.00 $1,200.00
<br /> 16" Gate Valve 18 EA $2,000.00 $36,000.00
<br /> 12" Gate Valve 8 EA $1,750.00 $14,000.00
<br /> 6" Gate Valve 12 EA $1,000.00 $1 2,000.00
<br /> Fire Hydrant Assembly 12 EA $2,000.00 $24,000.00
<br /> Combination Air Release Valve Assembly 2 EA $2,500.00 $5,000.00
<br /> 32" Steel Casing(Bored &Jacked) 330 LF $400.00 $132,000.00
<br /> 24" Steel Casing(Bored&Jacked) 100 LF $375.00 $37,500.00
<br /> Gravel for Driveways 296 TN $25.00 $7,400.00
<br /> Asphalt Open Cut and Patch 75 SY $50.00 $3,750.00
<br /> Concrete Open Cut and Patch 50 SY $60.00 $3,000.00
<br /> Tie to Existing Water Main 2 EA $3,000.00 $6,000.00
<br /> Stream Crossing(Type 1) 1 LS $3,500.00 $3,500.00
<br /> Clearing and Grubbing 3.2 AC $4,000.00 $12,800.00
<br /> Seed, Mulch, &Erosion Control 6.0 AC $3,500.00 $21,000.00
<br /> Subtotal Construction Cost $1,363,580.00
<br /> Construction Contingency $137,000.00
<br /> Construction Administration/Inspection $82,000.00
<br /> Total Project Cost $1,582,580.00
<br />
|