Orange County NC Website
Browse       Search
e <br /> PROJECT NAME <br /> MECHANICAL CONTRACT <br /> WST INDUSTRIES,LLC 03/22/11 <br /> Project Piedmont Food Service C/O# 2 <br /> Install additional venting per Town Of Hillsborough inspection department <br /> Labor Breakdown <br /> .............................................. <br /> 120.0 Hrs.Labor.................................................... $ 15.00 $1,800 <br /> 60.0 Hrs.Sub-Foreman........................................ $ 22.00 $1,320 <br /> Hrs.Coordination.......................................... $ 40.00 $0 <br /> Subtotal............................................................................................................................ $3,120 Labor Foreman Journeyman <br /> Insurance and Taxes @ 37.85% $1,181 Underground 30 60 <br /> SubtotalLabor.................................................................................................................... $4,301 In-wall 10 20 <br /> Clean-up Costs(3%of Labor) $129 Above ceiling 20 40 <br /> 60 120 <br /> TotalLabor........................................................................................................................ $4,430 <br /> Material Breakdown <br /> .............................................. <br /> Tax Rate Cost Tax Net <br /> Materials(See attached sheets) 7.75% $728 $56 $784 <br /> Major Equipment 7.75% $0 $0 $0 <br /> Tools and Expendables 7.75% $129 $10 $139 <br /> Rental Equipment 7.75% $300 $23 $323 <br /> Other-Misc. 7.75% $142 $11 $153 <br /> Total Materials,Tools,and Equipment............................................................................... $1,400 <br /> Total Direct Costs......................................... $5,830 <br /> Overhead&Profit @ 15%..................................................................... $874 <br /> Subtotal........................................................ $6,704 <br /> Subcontract Breakdown <br /> .............................................. <br /> Sheet Metal <br /> Temperature Control <br /> Mechanical Insulation <br /> Excavation <br /> Test&Balance <br /> Chem Treatment <br /> Electrical <br /> Fireproofing <br /> Other <br /> Total Subcontractors..................................... $0 <br /> Overhead&Profit Q 8%..................................................................... $0 <br /> Subtotal Costs&OH&P................................ $6,704 <br /> BondCost.................................................... $0 <br /> TOTAL......................................................... $6,704 <br /> ....................................................................................................................................................................................... <br /> Schedule Comments: 5 Days Schedule Extension Requested for This Change,however,we reserve <br /> the right to examine the impact of this Change on the overall schedule at a later date,and request appropriate time or cost <br /> compensation should the accumulative effect of this or other Changes warrant. <br />