|
<br />TABLE 2. Estimated Installation Costs of New Water Lirtes and
<br />Service Connections for 32 Properties along Bllabong
<br />Lane, Merin Road, and Meadow. Run Court
<br />(September 2011)
<br />'Si'ze and Material Units Quantity Cost Total
<br />16" DIP Waterline LF 438 ` $57 $25,027
<br />16" DIP 45° Bends- EA 2 $2,203 $4,405
<br />16" x 6" Reducer EA 1 $1,592 $1,592
<br />6" Gate Valve EA 1 $1,128 $1,128
<br />6" Biowoff Assembly. EA 1 $1,500 $1,500
<br />12" DIP Waterline - LF 283, $46 $13,157
<br />12" Gate Valve - EA 1 $2,183 $2,183
<br />12"x 8" Tee EA 1 $2,349 $2,349
<br />2" Gate Valve. EA 4 $52fi $2,104
<br />2" Blowoff Assembly EA 4 $1,000 - $4,000
<br />8" DIP Waterline LF 4672 $34 $157,026
<br />12"x 8" Tap and Sleeve EA 1 $2,074 $2,074
<br />8"x 8" Tee EA_ 1 $1,062 $1;062
<br />8" Gate Valves EA 4 $1,540....... $6,16U
<br />8" Tap and Saddle EA 32 $202 $6,453
<br />Fire Hydrant EA 7 $1,812 $12,684
<br />' 8"x 6".Tee EA 7 $1,062 $7,434-
<br />6" Gate Valve EA 7 $1,128 $7,896
<br />6" DIP Waterline LF 175 $23 $4,025
<br />3/4" CoppeFService Line LF ' 800 $14 $10,824
<br />-Meter Box and Setter ' EA 32 $124 $3,964
<br />Excavation LF 5393 $4L $221,113
<br />Site Restoration LF 5393 $21 $114,601
<br />Pavement Replacement LF 450 $120 $54,000
<br />Design LS 1 $30,000 $30,000
<br />Traffic Control- LS 1 $11,000 $11,000
<br />Mobilization 10% 1 $70,776 _$70,776
<br />Site Prep 5% 1 $35,388 $35,388
<br />Permitting 3% 1 $21,233 $21,233
<br />
<br />Construction Total $835,158
<br />Engineering Cost (10%J $83,516
<br />Construction -Observation _(5%J $41,758
<br />Total $960,432
<br />Contingency (2096) $192,086
<br />onnection Costs (O WASH Availability Fees + Meter and Installation Casts) l $110,080
<br />Grand Total z $1,262,5.98
<br />1. Includes residential water availability fees as of October 1,2011, based on 2,500 square foot
<br />home (fees range from $1,226 to $7,394 depending on home size), plus OWASA meter
<br />54
<br />installation. Does not include cost of service line from meter to the house.
<br />2. Average cost: $1,262,598 /5,393 LF = $234 per LF of installed water line, or
<br />.$1,262,598/32 properties = $39,456 per property served
<br />
|