|
Attachment 1. Orange County Proposed 2002-03 Budget Amendment
<br />The 2002-03 Orange County Budget Ordinance is amended as follows:
<br /> #2 Receipt of
<br /> additional State Aid to
<br /> #1 Receipt of Counties grant funds
<br />
<br />Original Budget Budget As Amended additional State funds for the Health
<br />Department to use for Budget As Amended
<br /> Thr ough BOA #10 for child care subsidies
<br />bioterrorism Through BOA #11
<br /> to low-income families
<br /> preparedness and
<br /> response related
<br /> expenditures
<br />
<br />General Fund
<br />Revenue
<br />Property Taxes $ 77,904,343 $ 77,904,343 $ - $ - $ 77,904,343
<br />Sales Taxes $ 15,697,712 $ 15,697,712 $ - $ - $ 15,697,712
<br />License and Permits $ 1,360,285 $ 1,360,285 $ - $ - $ 1,360,285
<br />Intergovernmental $ 11,042,411 $ 11,932,583 $ 159,130 $ 25,000 $ 12,116,713
<br />Charges for Service $ 5,743,292 $ 5,800,792 $ - $ - $ 5,800,792
<br />Investment Earnings 600,000 600,000 600,000
<br />Miscellaneous $ 736,795 $ 802,782 $ 802,782
<br />Transfers from Other Funds $ 3,436,304 $ 3,436,304 $ 3,436,304
<br />Fund Balance $ 2,666,008 $ 3,290,068 $ 3,290,068
<br />Total General Fund Revenues $ 119,187,150 $ 120,824,869 $ 159,130 $ 25,000 $ 121,008,999
<br />
<br />Expenditures
<br />Community Maintenance $ 1,292,542 $ 1,318,771 $ - $ - $ 1,318,771
<br />General Administration $ 4,375,417 $ 4,471,093 $ - $ - $ 4,471,093
<br />Tax and Records $ 2,615,031 $ 2,682,257 $ - $ - $ 2,682,257
<br />Community Planning $ 2,636,608 $ 2,654,390 $ - $ - $ 2,654,390
<br />Human Services $ 28,166,125 $ 29,183,487 $ 159,130 $ 25,000 $ 29,367,617
<br />Public Safety $ 10,973,213 $ 11,205,309 $ - $ - $ 11,205,309
<br />Public Works $ 4,038,718 $ 4,094,404 $ 4,094,404
<br />Education $ 44,150,357 $ 44,150,357 $ 44,150,357
<br />Non Departmental:
<br />Outside Agencies $ 1,744,291 $ 1,837,112 $ 1,837,112
<br />Miscellaneous $ 1,023,809 $ 979,705 $ 979,705
<br />Debt Service $ 16,229,355 $ 16,229,355 $ 16,229,355
<br />Transfers Out $ 1,941,684 $ 2,018,629 $ 2,018,629
<br />
<br />Total General Fund Appropriation $ 119,187,150 $ 120,824,869 $ 159,130 $ 25,000 $ 121,008,999
<br />
<br />!~
<br />
|