Orange County NC Website
H. M. Kern Corporation PCO-03(REV 5!16/2011 <br />Job # 759 ORANGE COUNTY HEALTH DEPARTMENT RENOVATIONS <br />ADDITIONAL CONCRETE REMOVAL 668-3213{p <br />668-2142(f} <br />Phase Description t~jt ( unit unit Amount <br />:Labor: j <br />20180 iCLEAN UP _ _ _ __ _ __ 8~ HRS '' 15.00? 120 <br />20300 i PLACE ADDITIONAL STONE 16 ~ HRS 15.00 ` 240 <br />-- <br />2011x - -- <br />j000RDINATION 40~ HRS 19.00 760 <br /> O _ O.OOj <br />_ 0 <br /> _ _ _ <br />'~ _ _ 0'. O.Oa 0 <br />_ __ __ _~ o ~ x.ax o <br /> -~"~ o <br />- ~ x.oo 0 <br />J --~^ j <br />o ' o.oo 0 <br /> -~ o o.xa a <br /> Total Labor I ! 1,120 <br /> - <br />'Materials: ~ _ ____ ~_ ~ I <br />30300 _ _ <br />ADDITIONAL STONE 16 j CY 30-00 <br />--._. 480 <br />.__.._-..._ <br /> _- _ 0, 0.00 0 <br /> . <br />. <br />~ o ; __ o.oo _ o <br /> . <br />------ o, <br />-- -, <br />-_ o:o0 0 <br /> ~ 0 _0.0a _0 <br /> -- . 0 0.00 0 <br /> <br />_. o a.oo 0 <br />v <br /> o ' o.ao a <br /> o _ a.oa, <br />~~ ~~ o <br /> _ <br />Total Materials _ ~ <br />~ 480 <br />_ <br />10157~ Equipment: <br />TOOLS 8~ EQUIPMENT <br />__ 1 <br />' WK _ ~ <br />200.00' _ <br />200 <br /> "- 0. 0.00 0 <br /> -----~ - <br />-- a' o.o0 0 <br /> - o <br />-~ o.o0 0 <br /> -~ ~" <br />-- o~ o-ox 0 <br /> j o~ o.oa a <br /> Total Equipment _ 200 <br /> _ <br />Subcontractors: <br /> <br />40210~ _ <br />FLOOR 8 WALL DEMOLITION ~ <br />1 <br />US <br />6690.35 <br />6,690 <br /> ""- - <br />--- a <br />- x. as o <br />- -- <br />_ a <br />.-_ x. as o <br /> __ _ _ <br />~ <br />~ a, o_xa x <br /> -- - <br />- o x.ox x <br /> _ ~ o x.oo, o <br /> Total Subcontractors I 6,690 <br /> . i <br />! Total Labor, Materials & Equipment j 1,800 <br />_ Sates Tax Materials & E ui ment 7.75%~ 53 <br />29160: Labor Burden _ 40%; <br />T <br />~ 448 <br /> <br />89800~ _Subtotal ~ <br />OH & Profit (Labor, Materials & Equipment) j _ <br />20% __ <br />_ 2,301 <br />460 <br /> __ <br />Total Subcontractors _ <br />~ _ <br />i <br />-__ -~- 6,690 <br />---- <br />89800 H 8~ Profit (Subcontractors} <br />O 10% fi96 <br /> __ <br />Subtotal _ _ _ 10,147 <br />62050; Performance $ Pa meet Bond 2% 244 <br /> Total Proposed Change Order $1x,391 <br />Page 1 <br />