Orange County NC Website
46� <br />Rogers Road Area Sewer Concept January 2011 <br />Construction Cost Estimate Snreadsheet <br />Description <br />Units <br />Qty <br />Unit Price <br />Total <br />DESIGN COST <br />Engineer <br />LS <br />1 <br />$110,000.00 <br />$110,000.00 <br />PERMITTING COST 3% <br />LS <br />1 <br />$67,312.08 <br />$67,312.08 <br />TRAFFIC CONTROL <br />Consultant Engineer <br />LS <br />1 <br />$0.00 <br />Design Traffic(Pedestian Control Plan <br />LS <br />1 <br />$6,000.00 <br />$6,000.00 <br />Traffic Control Setup <br />LS <br />1 <br />$15,000.00 <br />$15,000.00 <br />Work Zone Fence <br />LS <br />$0.00 <br />MOBILIZATION COST <br />Mobilization 10% of Job <br />LS <br />1 <br />$224,373.60 <br />$224,373.60 <br />SITE PREP <br />Site Preparation 5% of Job <br />LS <br />1 <br />$112,186.80 <br />$112,186.80 <br />Set Up Work Zone 5% of Job <br />LS <br />1 <br />$112,186.80 <br />$112,186.80 <br />EARTHWORK <br />Excavation <br />0-4 FT Cut <br />LF <br />$37.00 <br />.$0.00 <br />4-6 FT Cut <br />LF <br />8618 <br />$43.56 <br />$375,400.08 <br />6-8 FT Cut <br />LF <br />5747 <br />$58.09 <br />$333,843.23 <br />8-10 FT Cut <br />LF <br />$72.61 <br />$0.00 <br />10-12 FT Cut <br />LF <br />$87.12 <br />$0.00 <br />Clear and Grub <br />AC <br />7.7 <br />$10,000.00 <br />$77,000.00 <br />Sewer Pipe <br />8 inch DIP Sewerline (401 Liner) <br />LF <br />11251 <br />$33.17 <br />$373,195.67 <br />12 inch DIP Sewerline (401 Line) <br />LF <br />3114 <br />$53.00 <br />$165,042.00 <br />16 inch DIP Sewedlne (401 Liner) <br />LF <br />$72.97 <br />$0.00 <br />24 inch Seweriine (401 .Liner) <br />LF <br />$119.06 <br />$0.00 <br />Man Holes <br />Man Hole 4' Diameter <br />4' Depth <br />EA <br />35 <br />$2,131.42 <br />$74,599.70 <br />6' Depth <br />EA <br />19 <br />$2,537.35 <br />$48,209.65 <br />8' Depth <br />EA <br />4 <br />$3,004.11 <br />$12,016.44 <br />10' Depth <br />EA <br />$3,762.33 <br />$0.00. <br />Man Hole 5' Diameter <br />4' Depth <br />EA <br />$2,244.42 <br />$0.00 <br />6' Depth <br />EA <br />$2,836.75 <br />$0.00 <br />8' Depth <br />EA <br />$3,412.85 <br />$0.00 <br />10' Depth <br />EA <br />$4,119.80 <br />$0.00 <br />SUB TOTAL $2,106,366.05 <br />