Orange County NC Website
� ��.�cl�l.�[�iu►"r � s <br /> 1 <br /> , COST PL US <br /> " Scltenratic Desigrr Probable Cost Esti�lnfe �i-++-I--f-+-i-+-I--I-i- <br /> PROJF�C7':John 14L Link 3r.GovE.Services Bidg. 10S Wali 5tree�,Suitel0-B <br /> LACATIO1V:liillsborough,NC Clemson:SC 29631 03•August-2016 <br /> OWPIETi:U.S.Government Tet.:864l653-6320-h�'ax:864/653-3340 Estimator:R Roark <br /> ARCI3ITECT:Cortey Redfoot Zactc,Inc. E-Mnil.•CPest/ntalixg�af40l.cnnt ProJecf No:37-90 <br /> RenovaterlArerc $,444 SF <br /> PRaeASLE CoNS'tRUCTtON CoS'f SUMMARY roTa�.cosr cosr 1 sF %OF COST <br /> 02 SITE 1NORK $20,000 $2.37 2.56°6 <br /> 02 SEIECTIVE DEMOLtTIOtd $0 $fl,�p ' O.pdy�, <br /> 03 C4NCRETE $2,030 $0,24 0.26% <br /> O6 WOOD&PLASTICS $62,563 $7.41 8.00°,fo <br /> 07 MOISTURE&THERMAL PROTECTION $2,318 $0.27 0.30% <br /> 08 DOORS AND WINU4WS $16,d01 $1.89 2,05°6 <br /> 49 FINISHES $Sb,598 $11,32 l2.23% <br /> 10 SPECIALTIES $1D,074. $7.19 1.2996 <br /> 11 EQUIPMENT ' $150,OOU $17,76 19.99°�b <br /> 92 FURNlSNlPlGS $p �p,qp p,pp�, <br /> 15 PLUMBING $48,000 �5.68 6.14% <br /> + 15 F1RE PRO'FECTION $0 $p,pp p,pp�/, <br /> 15 HVAC ' - $tW�000 $1t.84 'f2.79°k <br /> 16 ELECTRICAL SYS7EMS $145,000 $47.i7 18.53� <br /> suerorac $6bi,b64 . $77.17 83.3B% <br /> MARK-UPS <br /> -Safes Tax $t,562 $0.19 0,20°k <br /> -Labor Burden $1,733 $0.21 0.22� <br /> -Genera!Requh�emenls $32,744 $3.88 4,19°.6 <br /> -Overhead&ProRt $45,842 $5.43 5,86% <br /> -Bonding&insurance �11002 $1.30 1,41� <br /> SUBTOTAL $744,467 $88.17 95,249b <br /> +Design Contlngen 59'0 • $37,223 $4.41 4.7696 <br /> TOTAL ES7IMATED PROBABL�CONSTRUCTION COST $781,691 $92,57 90Q.00% <br /> AI..7ERNAi'ES: <br /> A•1: Operabfe Wail Par�tlon Add...... $22,848 <br /> A•2: Fixed Seats Add..,,.. $26,320 <br />