Orange County NC Website
Browse       Search
r <br />EXHIBIT 12 <br />ITEM 2 <br />OCTOBER 7, 1997 <br />FREEDOM HOUSE <br />PROJECT COSTS <br />MRT NOTES TOTALS <br />36 <br />LAND IMPROVEMENTS <br />$70,155.00 <br />SEE APPENDED BREAKOUT <br />$70,156.00 <br />STRUCTURE COSTS <br />$283,531.50 <br />SEE APPENDED BREAKOUT <br />$283 531.50 <br />GENERAL REQ'S. <br />$21,221.19 <br />EST. AT 6% <br />BUILDER'S OVERHEAD <br />$7,498.15 <br />EST. AT 2% <br />BUILDER'S PROFIT <br />$22,494.46 <br />EST. AT 6% <br />CONTINGENCY <br />$14,176.58 <br />EST. AT 5% STRUCTURE <br />BOND PREMIUM <br />$5,623.62 <br />EST. AT 1.5% <br />PERMITSIFEES <br />NIA <br />INCL.IN GENERAL REQ'S. <br />EST. HARD COSTS <br />$424,700.50 <br />$424,700.50 <br />DESIGN ARCH.FEE <br />$16,094.43 <br />INSPECTING ARCH.FEE <br />$4,023.81 <br />ENGINEERING FEES <br />$13,858.00 <br />TITLE & RECORDING <br />$0.00 <br />OWNS LAND <br />LEGAL & ACCOUNTING <br />$7,500.00 <br />SURVEYING <br />$4,359.00 <br />TESTING <br />$3,500.00 <br />TOTAL SOFT COSTS <br />$49,335.04 <br />$49,335.04 <br />FEES <br />WATER & SEWER <br />$10,000.00 <br />COUNTY IMPACT FEES <br />$3,000.00 <br />2 home equivalent <br />TOTAL REG.FEES <br />$13,000.00 <br />$13,000.00 <br />EQUIPMENT <br />APPLIANCES <br />$7,000.00 <br />TOTAL EQUIP.COSTS <br />$7,000.00 <br />$7,000.00 <br />TOTAL CONST.PROJECT COSTS <br />$494,035.54 <br />