Orange County NC Website
Browse       Search
Year -To -Date Budget Summary <br />Fiscal Year 2009 -10 <br />General Fund Budaet Summary <br />Original General Fund Budget <br />1 $177,589,039 <br />Additional Revenue Received Through Budget <br />Amendment #11 (June 15, 2010 <br />Grant Funds <br />$521,824 <br />Non Grant Funds <br />$2,624,078 <br />General Fund Fund Balance for <br />2.000 <br />Anticipated Appropriations (i.e. Carry <br />Forwards) <br />$3,313,754 <br />General Fund Fund Balance Appropriated <br />to Cover Unanticipated Expenditures <br />$1,891,779 <br />Total Amended General Fund Budget <br />$185,940,474 <br />Dollar Change in 2009 -10 Approved <br />General Fund Budget <br />$8,351,435 <br />% Change in 2009 -10 Approved General <br />Fund Budget 1 <br />4.70% <br />Authorized Full Time Eauivalent Positions <br />Original Approved General Fund Full Time <br />Equivalent Positions <br />838.150 <br />Original Approved Other Funds Full Time <br />Equivalent Positions <br />69.800 <br />Additional Positions Approved Mid -Year <br />2.000 <br />Total Approved Full- Time - Equivalent <br />Positions for Fiscal Year 2009 -10 <br />909.950 <br />Notes: <br />1. Appropriation of $48,798 from the <br />GF liability account to set up the newly <br />established Spay /Neuter Fund (BOA <br />#1) <br />2. $50,000 FY 2008 -09 carryforward to <br />replace two patrol cars (BOA #3) <br />3. $1,988,442 FY 2008 -09 Carry <br />Forwards (BOA #5) <br />4. Encumbrance Carry Forwards of <br />$1,205,398 (as authorized by the <br />Annual Budget Ordinance) <br />5. Appropriation of $21,116 for <br />remaining FY 2008 -09 Carry Forwards <br />Notes: <br />1. $119,664 to add an additional staff <br />attorney position and unbudgeted legal <br />contract fees for Geoff Gledhill (BOA <br />#3) <br />2. $23,517 for Bradshaw Quarry to <br />remain open from September 21, 2 <br />January 2, 2010 (BOA #3) <br />3. $9,328 for Bradshaw Quarry to <br />remain open from January 3, 2010 <br />through June 30, 2010 (BOA #6) <br />4. $1,739,270 to cover 11 County <br />capital projects that have a shortfall <br />BA #3 (October 20, 2009): <br />1) Staff Attorney (1.0 FTE) effective <br />January 4, 2010. <br />2) Deputy Tax Collector (1.0 FTE) <br />effective January 1, 2010. <br />