ORD-2010-042 Fiscal Year 2009-2010 Budget Amendment #10

Browse Search

Year-To-Date Budget Summary Fiscal Year 2009-10 General Fund Budget Summary Original General Fund Budget $177,589,039 Additional Revenue Received Through Budget Amendment #10 (Ma 18, 2010 Grant Funds $521,824 Non Grant Funds $2,394,807 General Fund Fund Balance for Anticipated Appropriations (i.e. Carry Forwards) $3,313,754 General Fund Fund Balance Appropriated to Cover Unanticipated Expenditures $152,509 Total Amended General Fund Budget $183,971,933 Dollar Change in 2009-10 Approved General Fund Budget $6,382,894 Change in 2009-10 Approved General Fund Budget 3.59% Authorized Full Time Equivalent Positions Original Approved General Fund Full Time Equivalent Positions 838.150 Original Approved Other Funds Full Time Equivalent Positions 69.800 Additional Positions Approved Mid-Year 2.000 Total Approved Full-Time-Equivalent Positions for Fiscal Year 2009-10 909.950 Notes: 1. Appropriation of $48,798 from the GF liability account to set up the newly established Spay(Neuter Fund (BOA #i) 2. $50,000 FY 2006-09 carryfonvard to replace two patrol cars (BOA #3) 3. $1,988,442 FY 2008-09 Carry Forwards (BOA #6) 4. Encumbrance Carry Forwards of $1,205,398 (as authorized by the Annual Budget Ordinance) 5. Appropdation of $21,116 for remaining FY 2008-09 Cant' forwards 1. $119,664 to add an additional staff attorney position and unbudgeted legal contrail fees for Geoff Gledhill (BOA $23,517 for Bradshaw Quarry to Hain open from September 21, wary 2, 2010 (BOA #3) 3. $9,326 for Bradshaw Quarry to remain open from January 3, 2010 through June 3D, 2010 (BOA #6) 4 BA #3 (October 20, 2009): 1) Staff Attorney (1.0 FTE) effective January 4, 2010. 2) Deputy Taz Collector (1.0 FTE) effective January 1, 2010.