|
Function
<br />Appropriation
<br />General Fund
<br />P Tax
<br />$128,303,689
<br />Sales Tax
<br />$18 857 310
<br />licenses & Permits
<br />I ovemmental
<br />Charges for Service's
<br />Investment Earnings
<br />Miscellaneous
<br />Transfers from Other Funds
<br />$288 000
<br />$18 303162
<br />$10,859,1103
<br />$840,000
<br />$900,071
<br />$2,653,645
<br />Appropriated Fund Balance .
<br />$2 000 D00
<br />Total General Fund
<br />$183,005,580
<br />EmeWenry Telephone System Fund
<br />Charges for Services
<br />$718,223
<br />Appropriated Fund Balance
<br />$5 494•
<br />Total Emergency Telephone System Fund
<br />$723,717
<br />Fire Districts
<br />Pro Tax
<br />Investment Earnings
<br />$3,0$5156
<br />$5,179
<br />Appropriated Fund Balance
<br />$521 D9
<br />• Total Fire Districts Fund
<br />$3,062,444
<br />Section 8 (Housing) Fund
<br />Intergovernmental
<br />$3,975,720
<br />Transfer from General Fund
<br />$81,714
<br />Total Section 8 Fund
<br />$4,057,434
<br />Community Development Fund Affordable Housing
<br />Program)
<br />Transfers from Other Funds
<br />$329 961
<br />Total Community Development Fund Affordable Housing Program)
<br />$329,961
<br />Community Development Fund HOME Pro ram
<br />ante ovammental
<br />$751,093
<br />Transfer from General Fund
<br />$59,558
<br />Total Community Development Fund HOME Pro ram
<br />$810,851
<br />Efland Sewer Operating Fund
<br />Charges for Services
<br />$62,000
<br />Transfers from Other Funds
<br />$82,250
<br />Total Efland Sewer Operating Fund
<br />31441250
<br />Revaluation Fund
<br />Transfers from Other Funds
<br />$136,000
<br />Appropriated Fund Balance
<br />$47,248
<br />Total Revaluation Fund
<br />$183 249
<br />Visitors Bureau Fund
<br />Occupancy Tax
<br />$900,000
<br />Sales & Fees
<br />$1,000
<br />Intergovernmental
<br />$103,000
<br />Investment Earnings
<br />$10 000
<br />Appropriated Fund Balance
<br />$7,889
<br />Total Visitors Bureau Fund
<br />$1,021,889
<br />School Construction Impact Fees Fund
<br />Impart Fees
<br />$2.070,000
<br />Total School Construction Impact Fees Fund
<br />$2,070,000
<br />Solid Waste/Landfill Operations Enterprise Fund
<br />Sales & Fees
<br />$8,032,506
<br />Intergovernmental
<br />$395,622
<br />Miscellaneous
<br />$0
<br />Uoenses & Permits
<br />$111,400
<br />Interest on Investments
<br />$300,000
<br />Transfers from Other Funds
<br />$0
<br />Appropriated Reserves
<br />$1,656,935
<br />Total Solid WastaUndMi Operations
<br />$10,496,463
<br />S ortsPlax Ente rise Fund
<br />Charges for Services
<br />$2,217,800
<br />Transfers from Other Funds
<br />$700 000
<br />Total SportsPiex Enterprise Fund
<br />I $2917,800
<br />
|