|
The RESOLUTE Building Co. Spreadsheet Report Page 9
<br />HOC Phase 2 Bid 511412009 9:42 AM
<br />P Toilets Job Office Onlul 500 MO - 6500 325 - - 325
<br />�• _
<br />Computer Connective ! 5.00 MO - 120.00 600 70.00 350 950
<br />Routine Clean -up 5.00 MO 2,000.00 10,000 - - - 10 000
<br />Dum ster Rental (Job Office Only) 5.00 MO - 90.00 450 - 450
<br />Dumpster Hauls (Job Office Only) I 10.00 EA - 85.00 850 - - 850
<br />!Dump Fees Orange Co.& CH 10.00 HL - 40_00 2,857 - - 2,857
<br />Printing Costs & Precon Reimburstabies 1.00 LS 5,416.00 5,416 - 5,416 Balance From Phase 1
<br />Temporary Power Po% (Job 0 00 XX 0 00 ' 0 0 00 0 0 00 0 0 !n .Phase 1
<br />_. C.
<br />Scheduler & Project Enclineer 24.00 WK 12 000 - 12,000
<br />,
<br />SITEWORK
<br />2100 Demolition
<br />Demolition -Sub Quote 1.00 LS - - - 16,330.00 16,330 16,330 Goode Champion
<br />Demo Sforefront o� Entrance , 38 00 LF _ . .. - * * O (/nc1udetl in ,Goode::
<br />...
<br />Cut Roof Openings for Skylights 638.00 SF - - - - 3.75 2,393 2,393 Goode Unit Price
<br />Select Demo (a) Concrete Ramp 1.00 LS - - - 3,500.001 3.500 3,500 Goode Unit Price
<br />Demo Masonry Wall at Entrance 200.00 SF 4.50 900 900 Goode Unit Price
<br />Demo Concrete Walb
<br />Sfeps _ 9 00 LS; /nc %uded.n;
<br />- ...
<br />Exterior Clean -Up Allowance 1.00 AL 2,000.00 2,000 - - 2,000 Allowance
<br />Back of House Interior Clean -Up Allowance 1.00 AL� 5,000_00 5,000 - - 5,000 Allowance
<br />2400 Landsca inn
<br />Landscaping & Tree Removal Allowance 1.00 AL - - - 6,000.00 6,000 6,000 Allowance
<br />2500 Pavin _
<br />Striping, Wheel Stops, Parking Signage 1.00 LS - - - 4,760.00 4,760 4,760 Ruston Paving
<br />Sub Quote
<br />2700 Site Utilities I I I
<br />Site Utilities Sub Quote ! 100 LS : l
<br />lnc %uded m Plumbing &
<br />I - Sprmk ckages
<br />/er Pa
<br />Domestic Backf/ow Preventor 2' 100 EA._,' � > _ - .P c '
<br />-
<br />- -. !
<br />I m Plumbing Paca
<br />*r *
<br />Included .f. S rmkler
<br />_ ..' kag
<br />8 Sprinkler Backtlow Preventor. 1.00 EA:
<br />Pac e
<br />_, _ _ 3.000.00 3.000 3.000 i Maintain Water Service to $Tree While
<br />Labor L
<br />Labor M
<br />Material M
<br />Material S
<br />Sub T
<br />Total N
<br />Phase D
<br />Description T
<br />Takeoff Quantity L
<br />Sub Price S
<br />Notes
<br />Price A
<br />Amount P
<br />Price A
<br />Amount A
<br />Amount A
<br />Amount
<br />GENERAL CONDITIONS
<br />1001 l
<br />lGeneral Conditions
<br />Su ep rintendent 2
<br />24.00 WK 1
<br />1, 3
<br />34,800 3
<br />34,800
<br />Project Manager 2
<br />24.00 WK 9
<br />900.450.00 00 2
<br />21,600 2
<br />21 600
<br />Project Assistant 2
<br />24.00 WK 3
<br />300.001 7
<br />7,200 7
<br />7,200
<br />Executive Pro'ect t Mana er 5
<br />5.00 MO 1
<br />1,000.00 5
<br />5,000 5
<br />5,000
<br />Superintendent Vehicle 5
<br />5.00 MO -
<br />- -
<br />- 1
<br />1,125.00 5
<br />5,625 -
<br />- 5
<br />5,625
<br />Proect Mana er Vehicle 5
<br />5.00 MO 7
<br />750.00 3
<br />3 750 3
<br />3,750
<br />Temp. Power Use Office Trailer 5
<br />5.00 MO 1
<br />150.00 7
<br />750 7
<br />750
<br />Safety 5
<br />5.00 MO 5
<br />50.00 2
<br />250 1
<br />100.00 5
<br />500 2
<br />250.00 1
<br />1,250 2
<br />2,000 _
<br />_
<br />Job Office 5
<br />5.00 MO 5
<br />50.00 2
<br />250 3
<br />300.00 1
<br />1,500 1
<br />166.70 8
<br />834 2
<br />2,584
<br />Telephone 3 Lines 5
<br />5 00 MO -
<br />- 3
<br />300.00 1
<br />1 500 3
<br />33.33 1
<br />167 1
<br />1,667
<br />FAX Machine ... O
<br />O.00.XJG
<br />0 00 0
<br />0 .
<br />..... J 00.'00 _
<br />_ 0
<br />0 00 :
<br />:: 0 0
<br />0 I
<br />In Phase 1
<br />Jobsrte.Sfgn
<br />0 0
<br />0 00
<br />Water Ice, Cups 5
<br />5.00 MO 2
<br />20.00 1
<br />100 1
<br />100
<br />Tem P
<br />�• _
<br />Computer Connective ! 5.00 MO - 120.00 600 70.00 350 950
<br />Routine Clean -up 5.00 MO 2,000.00 10,000 - - - 10 000
<br />Dum ster Rental (Job Office Only) 5.00 MO - 90.00 450 - 450
<br />Dumpster Hauls (Job Office Only) I 10.00 EA - 85.00 850 - - 850
<br />!Dump Fees Orange Co.& CH 10.00 HL - 40_00 2,857 - - 2,857
<br />Printing Costs & Precon Reimburstabies 1.00 LS 5,416.00 5,416 - 5,416 Balance From Phase 1
<br />Temporary Power Po% (Job 0 00 XX 0 00 ' 0 0 00 0 0 00 0 0 !n .Phase 1
<br />_. C.
<br />Scheduler & Project Enclineer 24.00 WK 12 000 - 12,000
<br />,
<br />SITEWORK
<br />2100 Demolition
<br />Demolition -Sub Quote 1.00 LS - - - 16,330.00 16,330 16,330 Goode Champion
<br />Demo Sforefront o� Entrance , 38 00 LF _ . .. - * * O (/nc1udetl in ,Goode::
<br />...
<br />Cut Roof Openings for Skylights 638.00 SF - - - - 3.75 2,393 2,393 Goode Unit Price
<br />Select Demo (a) Concrete Ramp 1.00 LS - - - 3,500.001 3.500 3,500 Goode Unit Price
<br />Demo Masonry Wall at Entrance 200.00 SF 4.50 900 900 Goode Unit Price
<br />Demo Concrete Walb
<br />Sfeps _ 9 00 LS; /nc %uded.n;
<br />- ...
<br />Exterior Clean -Up Allowance 1.00 AL 2,000.00 2,000 - - 2,000 Allowance
<br />Back of House Interior Clean -Up Allowance 1.00 AL� 5,000_00 5,000 - - 5,000 Allowance
<br />2400 Landsca inn
<br />Landscaping & Tree Removal Allowance 1.00 AL - - - 6,000.00 6,000 6,000 Allowance
<br />2500 Pavin _
<br />Striping, Wheel Stops, Parking Signage 1.00 LS - - - 4,760.00 4,760 4,760 Ruston Paving
<br />Sub Quote
<br />2700 Site Utilities I I I
<br />Site Utilities Sub Quote ! 100 LS : l
<br />lnc %uded m Plumbing &
<br />I - Sprmk ckages
<br />/er Pa
<br />Domestic Backf/ow Preventor 2' 100 EA._,' � > _ - .P c '
<br />-
<br />- -. !
<br />I m Plumbing Paca
<br />*r *
<br />Included .f. S rmkler
<br />_ ..' kag
<br />8 Sprinkler Backtlow Preventor. 1.00 EA:
<br />Pac e
<br />_, _ _ 3.000.00 3.000 3.000 i Maintain Water Service to $Tree While
<br />2700 Site Utilities I I I
<br />Site Utilities Sub Quote ! 100 LS : l
<br />lnc %uded m Plumbing &
<br />I - Sprmk ckages
<br />/er Pa
<br />Domestic Backf/ow Preventor 2' 100 EA._,' � > _ - .P c '
<br />-
<br />- -. !
<br />I m Plumbing Paca
<br />*r *
<br />Included .f. S rmkler
<br />_ ..' kag
<br />8 Sprinkler Backtlow Preventor. 1.00 EA:
<br />Pac e
<br />_, _ _ 3.000.00 3.000 3.000 i Maintain Water Service to $Tree While
<br />
|