|
16
<br />High School Construction Standards Appendix C
<br />Estimated Cost of New High School
<br />Student Capacity
<br />Total Square Footage
<br />1000
<br />1500
<br />Total S uare Ft
<br />Total Square Ft
<br />From
<br />To
<br />From
<br />To
<br />151,049
<br />182,710
<br />211,487
<br />251,345
<br />Construction Cost
<br />Cost Per Square Foot
<br />$110
<br />$16,615,381
<br />$20,098,063
<br />$23,263,554
<br />$27,647,943
<br />Site Acquisition
<br />Acres
<br />40
<br />50
<br />45
<br />60
<br />Average Cost Per Acre
<br />$30,000
<br />$1,200,000
<br />$1,500,000
<br />$1,350,000
<br />$1,800,000
<br />Site Development
<br />As a percentage of Construction
<br />Cost
<br />10%
<br />$1,661,538
<br />$2,009,806
<br />$2,326,355
<br />$2,764,794
<br />Fees
<br />As a percentage of Construction
<br />Cost and Site Development
<br />10%
<br />$1,827,692
<br />$2,210,787
<br />$2,558,991
<br />$3,041,274
<br />Moveable Equipment
<br />As a percentage of Construction
<br />Cost
<br />5%
<br />$830,769
<br />$1,004,903
<br />$1,163,178
<br />$1,382,397
<br />Technology Cost Per Square foot $8.25 $1,246,154
<br />(includes scaling and equipment for voice, video i and data distribution systems)
<br />$1,507,355
<br />$1,744,767
<br />$2,073,596
<br />Construction Contingency
<br />As a percentage of Construction
<br />Cost and Site Development
<br />5%
<br />$913,846
<br />$1,105,393
<br />$1,279,495
<br />$1,520,637
<br />Start-Up Costs
<br />Non - personnel; one time start-up
<br />costs
<br />$399,927
<br />$483,754
<br />$559,946
<br />$665,477
<br />Total Estimated Cost
<br />$24,695,346
<br />$29,920,112 1
<br />=$34,246,330
<br />$40,896,177
<br />12
<br />
|