|
<br />
<br />
<br />Totd "Actual" Fce 51083 609.00 S l 89 180.42
<br />o ~ 51,847,746.00 52,072,526.88 SVPMP Ftmded tLrooBL Tippha8 Fee
<br />00 Iesa of twmmerchl ~
<br />51433 833.10 S3 028 132.93 S3 71 67.85 468 602.81
<br />52,314,760.85 52,589,903.61 52,917,887.91 53,244,714.81
<br />
<br />S3 938.43
<br />53,424,483.60
<br />
<br />33 98 857.24
<br />53,600,901.87
<br />
<br />S3 533.03
<br />53,687,676.09
<br />
<br />33 00 578.40 53,367 076.55
<br />53,742,790.54 ,778,188.76
<br />
<br />MSW T 35,88 S6, S S1 42,32 42 401 42 4? 4 42 6l • 42,6 42 7
<br />T e
<br />n P ~ 03 .62 7.39 32.38 1.16 5.63 8.01 50.33 3139 5233
<br />Ort[irrWv PmieeOed Titr Fee -- _- - __- .
<br />NM
<br />MSW T i l6 88 16 51 15 083 12 81 12 403 1 `424 . .1445 12466 1487 12 S%
<br />CA:D T 26400 26 2 26664 798 26932 -27066 27 1 27 38 27 474 27 612
<br />otal Added Coat X38, 5(,053,604 51,177.L37 51,351,730 51,612,575 1,794,841 51,8%,024 1,995,541 52,045,521 52,078,019 52,099,623
<br />onl MSW T e SS 36 028 36 242 31 4 28 4401 4 474 . 4 7 42 619 42 690 42,762
<br />ToW CARD T 28 000 28 140 28 1 28 422 28 564 28 707 28 851 ' 995 29 l40 29 5 29 432
<br />onl MSW+CD T e 83 883 84168 84 22 79 988 70 892 71 l08 71 25 71 1 7!,758 71976 7 194
<br />oW Add7 Coat 51,847,746 52,072.527 ,314,761 52,589,904 52,917,888 ,244,713 53,424,484 53,600,902 33,687,676 53,742,791 53,778,189
<br />!) The toW taunge ~ waste wanld vary accatdht8 to foresaw of wssoa 8areratleu Cates and the effecn pf the eahutced recycliu8 pro8tam;
<br />2) the relative percenta8e of waste 8eaaated by each jtuisd~don and private haobrs would temaht constant based on tawta8e 8eoaatlea is PY 1997-98;
<br />3) the tax base iu each jucLdictiau vril increase by 1-parent per year durio8 the forecast period; and
<br />4) the tax cost increase to the "aven8e" hotuwvvuer hti based on a developed resideutld property which b currently assessed at 5140,000 (source: Orange Comty Tax Atseawr).
<br />Revised: 1 I/19N8 - 3:11 PM SWMP Funding Optlons Avall_Fa &t / TaxOptloru
<br />
|