|
iT
<br />Federal Fund Budget Summary
<br />SUMMARY BY PURPOSE CODE
<br />1997-98 1998-99. 1999-00
<br />ACTUAL- BUDGET PROPOSED CHANGE
<br />Revenue $.1,244,275 $ 2,118,706 $ 2,118,706 0.0%
<br />Expenditures"*
<br />INSTRUCTIONAL
<br />5100 Regular
<br />15,305
<br />$ 67,837
<br />$ 67,837
<br />5200 Special
<br />787,895
<br />695,226
<br />695,226
<br />5400 Co-Curricular.,
<br />6500 Business Support
<br />5600 Innovative Programs.
<br />47,600
<br />47,600
<br />69,00 Other Support
<br />5800 Pupil Support
<br />10,436
<br />421,659
<br />4211659
<br />5910 Employee Benefits
<br />171,500
<br />230,873
<br />230,873
<br />5930 Staff Development
<br />-
<br />255,877
<br />255,877
<br />5000 INSTRUCTIONAL SERVI
<br />974,700
<br />1,671,472
<br />1,671,472 0.0%
<br />SUPPORT SERVICES
<br />6200 Instructional Staff
<br />190,950 61,190
<br />61,190
<br />6300 Administrative Staff
<br />8,630
<br />8,630
<br />6400 School Admin.
<br />6500 Business Support
<br />6600 Central Support
<br />47,600
<br />47,600
<br />69,00 Other Support
<br />3,095 10,436
<br />10,436
<br />6930 Staff Development
<br />108,246
<br />108,246 0.0%
<br />6000 SUPPORT SERVICES
<br />194,045 236,102
<br />236,102 0.0%
<br />7100 Community Services
<br />-OTHER 75,530 211,132 211,132 0.0%
<br />TOTAL $ 1,244,275 $ 2,118,706 $2,118,708 0.0%
<br />Federal 1999-00 Budget information is estimated at this time. The Federal allocation is dependent
<br />on approved federal grants which are submitted and revised throughout the year.
<br />Staff development was made a separate category for the 1998-99 school year
<br />Appendix E contains explanations of expense categories.
<br />2-13
<br />?_ /2-
<br />
|