|
Table 7
<br />Estimated Total Project Costs
<br /> 1995 2005 2020
<br /> ]renovate All New All New All New
<br /> New Construction Cotstruction Construction
<br />Base Facility 54,656,680 511,829,629 S14,320,24b S27,608,787
<br />Construction
<br />(w/Infl. incl.)
<br />Site 5139,700 5334,888 5435,607 5828,264
<br />Development
<br />Q 3°A
<br />SaseCortst. S4,796,380 512,184,517 S14,935,833 528,437,031
<br />Cost
<br />Contingency .5479,638 51,218,452 SI,493,383 52,843,705
<br />®10% '
<br />Total Coost. S5,276,018 513,402,969 516,451,438 531,280,736
<br />Cost
<br />Design Fees 5422,081 S804,178 S987,086 51,876,843
<br />® b-8%
<br />Surveys/SoiU SIS,000 530,000 544,400 580,000
<br />Testing
<br />(allowance)
<br />urnlFix/Equip. S21I,040 S336,118 Sb58,038 51,251,130
<br />~4% -
<br />Legal Financing S13,200 533,500 541,130 578,200
<br />~ 114%
<br />Owner SuppoR 526,400 567,000 582,260 5!56,400
<br />® 1/2Y.
<br />.Total 55,963,739 S14,873,763 S18,264,372 534,723,431
<br />Project Cost"
<br />lccumulated Total: 558,931,54;
<br />ltilizing Esisting Space
<br />iccumulatcd Total: 567,861,56
<br />111 New Construction
<br />•Lesa: Land Acquisition Puking Decks Off--Site Improvements
<br />Orange Connty Justice Facilities Study Committee
<br />G r t e r -.Fri p p A r e h l t e c t s
<br />5-8
<br />
|