|
I .
<br /> I Exhibit F:Sample Calculation of Monthly Flare and ConversionpaPymaeynmtfoernet:FtworeOd tr,,Falanrgepeaynr County
<br /> Vi' ',,,,V",11ArFenraPO
<br /> ,,,,,,,..,,,.a.,,,,„4,6.■34,. . ;0402#0541.4104W )if.1.144,1104gPISIAA '1Itkr-441,teiN
<br /> -,:terrf Intaili'llfi.ICI,
<br /> ,,,,,,,,,rm,04, •,, ,,,,,-1;'
<br /> ,„#4;501,131eNvtp0=1 1.4,sty:tititti4444,1t1PAY giLisfx,;0444:*4034-viti, M6q ViVR PA,X,,,,,,Ati,,,i,
<br /> ,'",,WVIV-Lt1+,44ifi,
<br /> NIA;47,,,th,„*; ii,,,,,, 14,6610 Monthly"Flare
<br /> .rAgAtti45,414 140A0rialAVQ4 0,05#04.444010 ;1•W•6•446-4414.0•1 g°0440,Vrial '••••441141141401 044414,4%10 ''''Ik‘006-3141g.111411 "'-'s75P`IL` ll
<br /> 4.0.0,4442.0.-.4 40,4,40.2„0,41n 4q,4*.1,0-tki.ed0A, rofinokkhtto ii,Equiyatenlft,99A Payment by
<br /> 1,4-041$40415•4 r°• ''",r.,1'''''''''''r'''''' 16,-4?'4',. ,..--,10 34..wetdrPointat '"V:,;" ,44.vo,144 ,,,,,,,ow.W.,,,p."Wk, i.,,,y,,,,,..m4,-4,4,,,04' *-1':-.16-"1-604tage. ,, ir ji".d-Encis . University to
<br /> 4."'ImIAT;r•leX,1,7,11APTI. ' 0,..;I OS ".", ;IN*I. 0 e'WA, '',$,A,P.,,Q4,,,o,,,o,,,4: 4,1,"',,4..,'44'4.74,01,1 ',,P.,t4rm':4 Alf.Anpatto,,r,,4,, ,,are-,,.--,- ,,.• x 1,4or•Adjus e ,,,
<br /> Methane Conte vi,v,k,,,,Et10•1210.4kiik 4414,,,n4,05,440-,s, Itz•••••'" ,-,,,,,7,4:& X ;;;',V,P1„;`,444,,,,M14-1,;,. ,,,„ ,,„ County
<br /> iftEE,4434,4$501,tgil :AB , , ■-E U - giant.,501,1,401%.5 1,-,„,,,,,,,,•,,,,' v,•-q,Z itiftV•4%,,,,,i,E-4•,•••,•41, REmit°0-00.000•00 = ;14mathwipo,14.v's. .,:tcqh'vkkA,kt-,,,41.0i3O i-Equivalept)Pflp4
<br /> Aell,pcF/mop$64 x "llgtivHHV/SCE{a: . 04.1.441.4.44,t,..z4A-wo ...' i2iFii --) (5)
<br /> 4,,,trilfro,,,,ezto ppigaweiwgiaysq rhuigihrivkliectil, = :46'7.4„,,,NINg,q65.* , ,,,, ,,r,"K.,, ,1 „derrfotitii,R.,,i•A (SiMMBte . -),4
<br /> Atityitturhittx,,m, .,401,10-tx,494eal x ontig,..01-yorwt; ,,K,A1,,,,,.1,,,,,irry,,,,,,V..kt meu,larl„e,,",',"th',,. ty,,',T.',2M'A.),A,v4.,..y•if, ,rv,,..4.,,,,...,,,,w,n %.,..w.,mr,,aa,,,,n'aul V,Y•rci-X,:ii,'..4".14:hg,"4m.
<br /> re,,k,ix,ArgArl'aeft. retberperal,ap-s-IxAta lexify04).*,v4.,004 .4-.K:4-N.,wm-",.:xr,,,, .1,* :k1 ' ' '''"'"O''''''
<br /> •
<br /> 't,'',71Vrtiek,r1V,P,e-t'Ir WI l'AltaiVIOttiel. Iitateddikeraata.a4 , •:`,,qr"P', ..1-tVir4'.,'I':,',4 .?",":4,'/',.,•)",,ri4;„-:,W::,, ',"1,,,O,.'•4.1tatil4.401,44, F,4,4,',,,,,,',v,,,,,,,,::',,,,,,,,,,,, ,:,,,,,,,..1,,,,,.1•,,,,,,,,,,ft,,,,,,, ,,,,,,,.,,,,,,0„,..,,,,
<br /> mtr,,,,,,,,--7'----,'”-,g6;;;,,,),,,D4a$4,,,,Irg.c, :,:ix4',,rftl,p`m,•‘,..,,";qi.• -0.,-,,;(. .i,"mii,"0:g0:-.0•:• ‘'',,,,,217;44.".4,,,,,,maq:,,t'''•,. ,-,;;;•:,',";,,,‘„,,-,,,•:,•:-.„..„‘„,?,,,,,,* ,,,my,,4.ia„, $ 768
<br /> 14,441E4 E„,,,,,•,,,rxg.,-,,v=0,--ut,•••••„•••---------..-„ . ., wEE,,,,,,,.,,, ,v,L,„,,E.A03,;•••,, •,.,•••,-„,„,,°!,,,,,••,,•,,,••••,V,,•°,-,•4;•;•',,,, ',;,•,'•°,4,0,14,E5V,4:vE,„•,,li,A ,•••:','`,,,•••--'•-•-' '
<br /> ilggielev,:v.,A, ,q,.3,ve,-A6**2-:4 ,$,.,,,,---- -
<br /> Aksiovititydifre -— '- -
<br /> 3,271,879 50.0% 1.,ia,,41,635,939°
<br /> ::::.c,74 •
<br /> toa..9 a 44,a,CO
<br /> E uv•
<br /> *it Co o qd 4,4
<br /> -..53,..no
<br /> IA
<br /> -CF ii .gsgi
<br /> 1011111611K _ ._
<br /> - wilxkoixinvitivji ,' - - '.
<br /> ,----464-4,1 „•-...41.1"....,41,*.sell..-1 . ' -
<br /> 10,11A*Ailpi FAAIAtiAp•*,4'-' -,-—,- ., - ,
<br /> ItgpokiiiitiAtA optikaltrolteg 4.46-,1044444,, Payment for Gas Converted 97 Useful Energy('Conversion Payment")
<br /> Monthly
<br /> fi,-,VmErbv43•400•40 thilloltuto,„144,44., ,,,viiktiktfirtittVtv,,,2,4 ' - ,------- °--17 ' , • ,, • ,,.,.;,• .• ••;•,•.- . "Conversion
<br /> ottE544.,15kilie4 PlIti•,,71454,11241-:n •,,VNIP.U-Antf.-.40 ' r ''''
<br /> Payment"by
<br /> killit*SgSsiritii •§iii4:11;.-', Etilli3t/Vrial .'''''..''''''',"'.......'..,,,• . ' • , 1 ,,
<br /> 1
<br /> , . . - -
<br /> , . ..,
<br /> Andre:45,104.4810 6''''''' tri' • 14$ tr....-"Vria i-■:Vi4h1f1,6 444 ,.' ," -I.- -',''r"-, ' ' .' 1 ,
<br /> University to
<br /> County
<br /> „ •„.,,,,:r.',,i ' .
<br /> 4..{0 ,I,tr4',, ■ 'A41,0,..41A,ti.,ta,A.,AO ‘01,4,1,..,4',V;44,0.■,,, ' X '-'n ' r . .
<br /> ■., .,, .-.
<br /> ($)
<br /> '41.140ii'Y51441 101'.110.t.4‘rP 64 NM,*t"'ie6' = '
<br /> ,,■■ -■., .■ ■ ,
<br /> L' '
<br /> . . . '
<br /> hki,,51/444,4601,44. Ntittairr,P614n0'*4 004041,11V19.01 , ' , .. . ,
<br /> . , . .
<br /> istiftm.$2**4.4.,,0 _ir.,tt.,,,,,,,,,,Ls3 ,44,,,,ttlie...,‘,,,,J,t-..,-*,4..„...,„„„
<br /> . . _
<br /> . . .....
<br /> . ... ..
<br /> ..
<br /> $ 9,271
<br /> ,
<br /> '''''''''''''''''''''''''''''''''' -,-::::'
<br /> Li.p.44,,p'' . •,
<br /> -. ,6;383,' .• •. ,..1 . , $ ,
<br /> 544,344.7svi.; ,,f,t,,,Iti•Vg14-10,°•4 kata141411'24 •- •-,--_,L,—... _, ._...._
<br /> `i,,..,E1 A°E,"E•.,:tf LE:•,,,,,,k54katv,,,,.v.
<br /> : '' '6,307.258'
<br /> 12,614,511 50.0%
<br /> 15,886,390
<br /> 1 Note 1: Total gas collected and flows to flare and conversion system based on 2015 projections. Total Payment $ 10,039
<br /> •
<br />
|