Agenda - 02-17-2009 - 4l - Laserfiche WebLink

Browse Search

Exhibit G Exhibit G:Sample Adjustments to County Payments Sam•le Ad ustments to Flare and Conversion Pa ments Based on Avers e Allowance Market Price in Relation to Forecasted Carbon Price ''�..,laa9.e,,. .\ i •. FI P Yment Adlustmmc _ ,� Average Market Price=Forecasted Carbon 18.00 18.00 0.00 Round Down -> 0 z 0.357% = 0.00% a 5.3% 5.30% x 1,656 $ 8.75 $ 768 Price Average Market Price c Forecasted Carbon 25.50 - 1000 ].50 Round Down -> 7 0.357% 2.50% 5.3% 7.80% 1,656 • $ 8.75 $ Price(0 Max Ad).) z a z 1.130 $ 362 Average Market Price AForecasted Carbon 31.50 - 18.00 ° 13.50 Round Down -> 9 x 0.357% 3.21% a 5.3% 8.51% 1,656 • 5 8.75 $ 1,233 $ 465 Prlce(>Max Ad).) x Average Market Pdce<Forecasted Carbon 14.50 - 18.00 -3.50 Round Down -> -3 • 0.35]% -1.07% ♦ 5.3% 1.23% 1,656 $ 8.75 $ 613 $ Price(<Max Ad).) x (155) Average Market Price 0 Formatted Carbon 4.50 - 18,00 -13.50 Round Down --> -9 a 0.357% - -3.21% a 5.3% 2.09% 1,656 $ 8.75 $ 302 $ (465) Price(>M44431.1 z Conversion Payment Adjustment: Average Market Price•Fnrecasted Carbon 18.00 - 18.00 0.00 pound Down -> 0 1.12% 0.00% ♦ 16.6% 16.60% x 6,383 - $ 8.75 $ 9,271 $ Price Average Market Price 0 Forecasted Carbon 25.50 - 18.00 • 7.50 Round Down -> 7 x 1.12% 7.84% a 16.6% 24.44% 6,383 $ 8.75 $ 13,650 $ 4,379 Prlce(4 Mao Ad).) x Average Market Price>Forecasted Carbon 31.50 - 18.00 = 13.50 Round Down -> 9 x 1.12% • 10.08% ♦ 16.6% 26.68% 6,383 • 5 8.75 5 14,901 $ 5,630 Price(>Max Ad).) x Average Market Print n Forecasted Carbon 14.50 - 18.00 -3.50 pound Down -> -3 1.12% -3.38% 16.6% 13.24% 6,383 Pdce(<Max Ad).i z a x $ 8.75 $ 7,395 $ (1,877) Average Market Pdce0 Forecasted Carbon 4.50 - 13.00 -13.50 pound Down --> -9 1.12% • -10.08% a 16.6% • 6.52% x 6,383 - 5 8.75 $ 3,641 $ Price I>Max Adl.) x (5,630) Sample Adjustments for Changes In Global Warming Potential(GWP)of Methane SCehddo_', '- AfterCa#°and-TradeSystem - .'. ,'. ., 188)tisentedkhroug�Xaderal' .ComtvP3htreol '=°' _`Lerq�2roiiweraae L2$I9IatC41L .: 3amMa Month4, Inue4RMiDecrdaed) _jnbr*anr)Dettase) 9empkAyerage , .Ainwaocbnaeket -) tONelDecoMse) 41 heri3 CPi0b31 WaFrn Patenikli a skx h Em ukn 3nfmkufi n L_:MowancAMP kcf 5ampgfv ecaieed =_ MkedyoentmFed nh1aMAMtaPmant S8ewennm .:ARpwanseg Allowanoess Yt$Sx,; on,. R)dnban Prise. ;_Carbort Ptka -=_tw Cpunty CLQWPf Methart* (mtC$e$ ' ,ivIt oD8) ,(mtc03p) ;¢/micuta) I$Ant 2d. - i$lmito7e) ' ! Increases to 25 3571 571 86 5 32.00 $ 27.00 $ 27.00 5 Remains et 21 3000 0 0 5 - Decrenestol7 2429 (571) (86) $ 24.00 5 21.00 5 24.00 $ (2,057) Sam le All ustments for Other Environmental Benefits , E ri !�' 'r v �y a q�q �, �� ' mat a .' € �i�PHIfF ,' a` � .�etto 3 � R Y �� 46 '4e1 ➢ Y taE a /}�sl@rlir8'44NAa ' a'ot r te) s �RAWey ?Aft YMd�# t Y ��atad � �av kaa Ratan t o tN ' isit � .. � • tnRC* •7 9t�si t• °'� • , • i i#(' i, y�. .test' Sak of RECS,replacement of Carbon UedOS 703 z $ 13.00 • $9,139 337 x $ 7.75 • $2,612 5588 $5,940 x 5096 $2,9]0 {00018638.DOC 24-24)